OBJEKTSERVICE AS

0589 OSLO

Finances

Return on Equity

−34,52 %

Current Ratio

1,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 810 000	2 138 000	2 007 000	880 000
Net Income	−174 000	599 000	564 000	78 000
Total Assets	775 000	1 155 000	1 442 000	621 000
Total Equity	504 000	678 000	879 000	339 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 810 000	2 138 000	2 007 000	880 000
Expenditure	1 569 000	1 380 000	1 283 000	810 000
Operating Profit	240 000	758 000	724 000	70 000
Financial Income	10 000	18 000	0	0
Financial Costs	380 000	0	1 000	0
Financial Balance	−370 000	18 000	−1 000	0
Earnings Before Tax	−130 000	776 000	723 000	70 000
Tax	44 000	177 000	159 000	−8 000
Net Income	−174 000	599 000	564 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	378 000	258 000	0	200 000
Total Current Assets	397 000	898 000	1 442 000	421 000
Total Assets	775 000	1 155 000	1 442 000	621 000
Total Retained Equity	474 000	648 000	849 000	309 000
Total Equity	504 000	678 000	879 000	339 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	271 000	477 000	563 000	282 000
Total Equity and Debt	775 000	1 155 000	1 442 000	621 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 810 000	2 138 000	2 007 000	880 000
Other Income	0	0	0	0
Revenue	1 810 000	2 138 000	2 007 000	880 000
Cost of Goods Sold	0	16 000	0	0
Salary Costs	1 449 000	1 109 000	1 160 000	675 000
Depreciation	0	0	0	14 000
Impairment	0	0	0	0
Expenditure	1 569 000	1 380 000	1 283 000	810 000
Operating Profit	240 000	758 000	724 000	70 000
Financial Income	10 000	18 000	0	0
Financial Costs	380 000	0	1 000	0
Financial Balance	−370 000	18 000	−1 000	0
Dividends	0	0	0	0
Net Income	−174 000	599 000	564 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	378 000	258 000	0	200 000
Total Fixed Assets	378 000	258 000	0	200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	404 000	812 000	1 432 000	421 000
Total Current Assets	397 000	898 000	1 442 000	421 000
Total Assets	775 000	1 155 000	1 442 000	621 000
Total Equity	504 000	678 000	879 000	339 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	120 000	40 000
Unpaid Taxes	70 000	125 000	96 000	45 000
Dividends	0	0	0	0
Other Current Debt	157 000	169 000	188 000	181 000
Total Current Debt	271 000	477 000	563 000	282 000
Total Equity and Debt	775 000	1 155 000	1 442 000	621 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,52 %	88,35 %	64,16 %	23,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,26 %	35,45 %	36,07 %	7,95 %
Current Ratio	1,46	1,88	2,56	1,49
Quick Ratio	1,46	1,88	2,56	1,49
Equity Ratio	0,65	0,59	0,61	0,55
Gross Profit Margin	100 %	99,25 %	100 %	100 %