ABC BYGGKONTROLL AS

1914 YTRE ENEBAKK

Finances

Share Ownership

Return on Equity

−38,07 %

Current Ratio

4,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	116 000	424 000	430 000	360 000
Net Income	−67 000	39 000	63 000	−20 000
Total Assets	227 000	360 000	271 000	189 000
Total Equity	176 000	243 000	205 000	141 000

Income (NOK)	2022	2021	2020	2019
Revenue	116 000	424 000	430 000	360 000
Expenditure	202 000	375 000	349 000	385 000
Operating Profit	−86 000	50 000	81 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−86 000	50 000	81 000	−26 000
Tax	−18 000	11 000	18 000	−6 000
Net Income	−67 000	39 000	63 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	0	13 000	22 000
Total Current Assets	209 000	360 000	259 000	168 000
Total Assets	227 000	360 000	271 000	189 000
Total Retained Equity	126 000	193 000	155 000	91 000
Total Equity	176 000	243 000	205 000	141 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	117 000	67 000	48 000
Total Equity and Debt	227 000	360 000	271 000	189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	116 000	424 000	430 000	360 000
Other Income	0	0	0	0
Revenue	116 000	424 000	430 000	360 000
Cost of Goods Sold	6 000	16 000	13 000	10 000
Salary Costs	114 000	184 000	186 000	252 000
Depreciation	0	13 000	3 000	4 000
Impairment	0	0	0	0
Expenditure	202 000	375 000	349 000	385 000
Operating Profit	−86 000	50 000	81 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−67 000	39 000	63 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	0	0	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	13 000	16 000
Total Tangible Assets	0	0	13 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	0	13 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	204 000	337 000	239 000	135 000
Total Current Assets	209 000	360 000	259 000	168 000
Total Assets	227 000	360 000	271 000	189 000
Total Equity	176 000	243 000	205 000	141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−4 000	6 000	0	0
Unpaid Taxes	−5 000	17 000	17 000	5 000
Dividends	0	0	0	0
Other Current Debt	60 000	83 000	38 000	43 000
Total Current Debt	51 000	117 000	67 000	48 000
Total Equity and Debt	227 000	360 000	271 000	189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,07 %	16,05 %	30,73 %	−14,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−74,14 %	11,79 %	18,84 %	−7,22 %
Current Ratio	4,1	3,08	3,87	3,5
Quick Ratio	4,1	3,08	3,87	3,5
Equity Ratio	0,78	0,68	0,76	0,75
Gross Profit Margin	94,83 %	96,23 %	96,98 %	97,22 %