SNTB EIENDOM AS

1930 AURSKOG

Finances

Share Ownership

Return on Equity

−17,06 %

Current Ratio

2,31

Debt-to-Equity Ratio

14,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	400 000	355 000	1 217 000	335 000
Net Income	−79 000	−211 000	681 000	−76 000
Total Assets	7 296 000	7 244 000	7 230 000	8 559 000
Total Equity	463 000	499 000	711 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	400 000	355 000	1 217 000	335 000
Expenditure	207 000	190 000	273 000	145 000
Operating Profit	192 000	165 000	944 000	189 000
Financial Income	0	0	0	0
Financial Costs	294 000	246 000	263 000	293 000
Financial Balance	−294 000	−246 000	−263 000	−293 000
Earnings Before Tax	−101 000	−81 000	681 000	−104 000
Tax	−22 000	130 000	1 000	−28 000
Net Income	−79 000	−211 000	681 000	−76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 215 000	7 215 000	7 215 000	8 353 000
Total Current Assets	81 000	30 000	16 000	206 000
Total Assets	7 296 000	7 244 000	7 230 000	8 559 000
Total Retained Equity	433 000	469 000	681 000	0
Total Equity	463 000	499 000	711 000	30 000
Total Long-Term Debt	6 798 000	6 442 000	6 352 000	6 352 000
Total Current Debt	35 000	303 000	168 000	2 177 000
Total Equity and Debt	7 296 000	7 244 000	7 230 000	8 559 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	400 000	355 000	1 217 000	335 000
Revenue	400 000	355 000	1 217 000	335 000
Cost of Goods Sold	75 000	70 000	74 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	207 000	190 000	273 000	145 000
Operating Profit	192 000	165 000	944 000	189 000
Financial Income	0	0	0	0
Financial Costs	294 000	246 000	263 000	293 000
Financial Balance	−294 000	−246 000	−263 000	−293 000
Dividends	0	0	0	0
Net Income	−79 000	−211 000	681 000	−76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 215 000	7 215 000	7 215 000	8 353 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 215 000	7 215 000	7 215 000	8 353 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 215 000	7 215 000	7 215 000	8 353 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	14 000	2 000	7 000
Total Current Assets	81 000	30 000	16 000	206 000
Total Assets	7 296 000	7 244 000	7 230 000	8 559 000
Total Equity	463 000	499 000	711 000	30 000
Short-Term Group Debt	0	224 000	119 000	2 121 000
Total Long-Term Debt	6 798 000	6 442 000	6 352 000	6 352 000
Creditors	1 000	21 000	5 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	43 000	43 000	51 000
Total Current Debt	35 000	303 000	168 000	2 177 000
Total Equity and Debt	7 296 000	7 244 000	7 230 000	8 559 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,06 %	−42,28 %	95,78 %	−253,33 %
Debt-to-Equity Ratio	14,68	12,91	8,93	211,73
Operating Profit Margin	48 %	46,48 %	77,57 %	56,42 %
Current Ratio	2,31	0,1	0,1	0,09
Quick Ratio	2,31	0,1	0,1	0,09
Equity Ratio	0,06	0,07	0,1	0
Gross Profit Margin	81,25 %	80,28 %	93,92 %	100 %