IS NORDSTRANDVEIEN 10 DA

6823 SANDANE

Finances

Share Ownership

Return on Equity

34,29 %

Current Ratio

18,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	812 000	796 000	792 000	786 000
Net Income	383 000	106 000	294 000	345 000
Total Assets	1 181 000	787 000	811 000	1 120 000
Total Equity	1 117 000	734 000	627 000	934 000

Income (NOK)	2022	2021	2020	2019
Revenue	812 000	796 000	792 000	786 000
Expenditure	433 000	690 000	499 000	447 000
Operating Profit	379 000	106 000	293 000	338 000
Financial Income	5 000	0	1 000	7 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	1 000	7 000
Earnings Before Tax	383 000	106 000	294 000	345 000
Tax	0	0	0	0
Net Income	383 000	106 000	294 000	345 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	1 000
Total Current Assets	1 180 000	786 000	810 000	1 119 000
Total Assets	1 181 000	787 000	811 000	1 120 000
Total Retained Equity	0	0	0	0
Total Equity	1 117 000	734 000	627 000	934 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	64 000	53 000	184 000	186 000
Total Equity and Debt	1 181 000	787 000	811 000	1 120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	812 000	796 000	792 000	786 000
Revenue	812 000	796 000	792 000	786 000
Cost of Goods Sold	0	0	0	0
Salary Costs	44 000	44 000	61 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	433 000	690 000	499 000	447 000
Operating Profit	379 000	106 000	293 000	338 000
Financial Income	5 000	0	1 000	7 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	1 000	7 000
Dividends	0	0	0	0
Net Income	383 000	106 000	294 000	345 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 000	1 000	1 000	1 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 000	1 000	1 000	1 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	1 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 111 000	786 000	757 000	851 000
Total Current Assets	1 180 000	786 000	810 000	1 119 000
Total Assets	1 181 000	787 000	811 000	1 120 000
Total Equity	1 117 000	734 000	627 000	934 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	64 000	53 000	184 000	186 000
Total Current Debt	64 000	53 000	184 000	186 000
Total Equity and Debt	1 181 000	787 000	811 000	1 120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,29 %	14,44 %	46,89 %	36,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,67 %	13,32 %	36,99 %	43 %
Current Ratio	18,44	14,83	4,4	6,02
Quick Ratio	18,44	14,83	4,4	6,02
Equity Ratio	0,95	0,93	0,77	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %