company

OSLO WINE SCHOOL AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

45,71 %

Current Ratio

0,37

Debt-to-Equity Ratio

−0,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	914 000	972 000	320 000	62 000
Net Income	−490 000	20 000	−75 000	−214 000
Total Assets	1 022 000	936 000	328 000	4 000
Total Equity	−1 072 000	−582 000	−602 000	−527 000

Income (NOK)	2022	2021	2020	2019
Revenue	914 000	972 000	320 000	62 000
Expenditure	1 408 000	951 000	388 000	276 000
Operating Profit	−493 000	21 000	−68 000	−214 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	−1 000	1 000	7 000	0
Financial Balance	2 000	0	−6 000	0
Earnings Before Tax	−490 000	20 000	−75 000	−214 000
Tax	0	0	0	0
Net Income	−490 000	20 000	−75 000	−214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	554 000	494 000	16 000	0
Total Current Assets	468 000	442 000	312 000	4 000
Total Assets	1 022 000	936 000	328 000	4 000
Total Retained Equity	−1 102 000	−612 000	−632 000	−557 000
Total Equity	−1 072 000	−582 000	−602 000	−527 000
Total Long-Term Debt	835 000	538 000	0	0
Total Current Debt	1 259 000	979 000	930 000	531 000
Total Equity and Debt	1 022 000	936 000	328 000	4 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	914 000	853 000	320 000	62 000
Other Income	0	119 000	0	0
Revenue	914 000	972 000	320 000	62 000
Cost of Goods Sold	223 000	160 000	102 000	5 000
Salary Costs	615 000	379 000	86 000	0
Depreciation	20 000	17 000	6 000	0
Impairment	0	0	0	0
Expenditure	1 408 000	951 000	388 000	276 000
Operating Profit	−493 000	21 000	−68 000	−214 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	−1 000	1 000	7 000	0
Financial Balance	2 000	0	−6 000	0
Dividends	0	0	0	0
Net Income	−490 000	20 000	−75 000	−214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	537 000	458 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	36 000	16 000	0
Total Tangible Assets	17 000	36 000	16 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	554 000	494 000	16 000	0
Stock	0	0	0	0
Total Investments	0	−29 000	0	0
Cash, Bank	361 000	360 000	281 000	0
Total Current Assets	468 000	442 000	312 000	4 000
Total Assets	1 022 000	936 000	328 000	4 000
Total Equity	−1 072 000	−582 000	−602 000	−527 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	835 000	538 000	0	0
Creditors	90 000	84 000	38 000	0
Unpaid Taxes	38 000	20 000	8 000	0
Dividends	0	0	0	0
Other Current Debt	1 131 000	875 000	885 000	531 000
Total Current Debt	1 259 000	979 000	930 000	531 000
Total Equity and Debt	1 022 000	936 000	328 000	4 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,71 %	−3,44 %	12,46 %	40,61 %
Debt-to-Equity Ratio	−0,78	−0,92	−0	−0
Operating Profit Margin	−53,94 %	2,16 %	−21,25 %	−345,16 %
Current Ratio	0,37	0,45	0,34	0,01
Quick Ratio	0,37	0,45	0,34	0,01
Equity Ratio	−1,05	−0,62	−1,84	−131,75
Gross Profit Margin	75,6 %	83,54 %	68,13 %	91,94 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English