ETERNITVEIEN 27 AS

1391 VOLLEN

Finances

Share Ownership

Return on Equity

−27,58 %

Current Ratio

2,75

Debt-to-Equity Ratio

1,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	400 000	960 000	578 000	414 000
Net Income	−348 000	296 000	184 000	41 000
Total Assets	3 361 000	4 022 000	3 899 000	3 900 000
Total Equity	1 262 000	1 609 000	1 313 000	1 129 000

Income (NOK)	2022	2021	2020	2019
Revenue	400 000	960 000	578 000	414 000
Expenditure	614 000	449 000	213 000	218 000
Operating Profit	−213 000	512 000	364 000	196 000
Financial Income	0	0	0	0
Financial Costs	124 000	112 000	128 000	145 000
Financial Balance	−124 000	−112 000	−128 000	−145 000
Earnings Before Tax	−337 000	400 000	236 000	52 000
Tax	11 000	104 000	52 000	11 000
Net Income	−348 000	296 000	184 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 203 000	3 320 000	3 442 000	3 569 000
Total Current Assets	157 000	702 000	457 000	331 000
Total Assets	3 361 000	4 022 000	3 899 000	3 900 000
Total Retained Equity	1 232 000	1 579 000	1 283 000	1 099 000
Total Equity	1 262 000	1 609 000	1 313 000	1 129 000
Total Long-Term Debt	2 042 000	2 271 000	2 533 000	2 758 000
Total Current Debt	57 000	142 000	53 000	13 000
Total Equity and Debt	3 361 000	4 022 000	3 899 000	3 900 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	400 000	960 000	578 000	414 000
Revenue	400 000	960 000	578 000	414 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	117 000	122 000	127 000	132 000
Impairment	0	0	0	0
Expenditure	614 000	449 000	213 000	218 000
Operating Profit	−213 000	512 000	364 000	196 000
Financial Income	0	0	0	0
Financial Costs	124 000	112 000	128 000	145 000
Financial Balance	−124 000	−112 000	−128 000	−145 000
Dividends	0	0	0	0
Net Income	−348 000	296 000	184 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 203 000	3 320 000	3 442 000	3 569 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 203 000	3 320 000	3 442 000	3 569 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 203 000	3 320 000	3 442 000	3 569 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	57 000	24 000
Total Current Assets	157 000	702 000	457 000	331 000
Total Assets	3 361 000	4 022 000	3 899 000	3 900 000
Total Equity	1 262 000	1 609 000	1 313 000	1 129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 042 000	2 271 000	2 533 000	2 758 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	47 000	5 000	5 000	7 000
Total Current Debt	57 000	142 000	53 000	13 000
Total Equity and Debt	3 361 000	4 022 000	3 899 000	3 900 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,58 %	18,4 %	14,01 %	3,63 %
Debt-to-Equity Ratio	1,62	1,41	1,93	2,44
Operating Profit Margin	−53,25 %	53,33 %	62,98 %	47,34 %
Current Ratio	2,75	4,94	8,62	25,46
Quick Ratio	2,75	4,94	8,62	25,46
Equity Ratio	0,38	0,4	0,34	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %