SV SKOGSTRANSPORT AS

2435 BRASKEREIDFOSS

Finances

Return on Equity

8,34 %

Current Ratio

3,78

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 319 000	3 732 000	2 800 000	4 263 000
Net Income	251 000	228 000	143 000	658 000
Total Assets	3 664 000	3 177 000	2 902 000	2 776 000
Total Equity	3 008 000	2 757 000	2 529 000	2 386 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 319 000	3 732 000	2 800 000	4 263 000
Expenditure	4 014 000	3 447 000	2 620 000	3 431 000
Operating Profit	305 000	286 000	178 000	832 000
Financial Income	17 000	6 000	6 000	12 000
Financial Costs	1 000	0	1 000	0
Financial Balance	16 000	6 000	5 000	12 000
Earnings Before Tax	321 000	291 000	183 000	844 000
Tax	70 000	63 000	41 000	186 000
Net Income	251 000	228 000	143 000	658 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 322 000	1 774 000	1 511 000	918 000
Total Current Assets	2 342 000	1 402 000	1 390 000	1 858 000
Total Assets	3 664 000	3 177 000	2 902 000	2 776 000
Total Retained Equity	2 652 000	2 402 000	2 174 000	2 031 000
Total Equity	3 008 000	2 757 000	2 529 000	2 386 000
Total Long-Term Debt	37 000	59 000	82 000	116 000
Total Current Debt	619 000	360 000	290 000	274 000
Total Equity and Debt	3 664 000	3 177 000	2 902 000	2 776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 319 000	3 732 000	2 800 000	3 612 000
Other Income	0	0	0	651 000
Revenue	4 319 000	3 732 000	2 800 000	4 263 000
Cost of Goods Sold	419 000	193 000	94 000	51 000
Salary Costs	821 000	586 000	550 000	887 000
Depreciation	172 000	199 000	125 000	68 000
Impairment	0	0	0	0
Expenditure	4 014 000	3 447 000	2 620 000	3 431 000
Operating Profit	305 000	286 000	178 000	832 000
Financial Income	17 000	6 000	6 000	12 000
Financial Costs	1 000	0	1 000	0
Financial Balance	16 000	6 000	5 000	12 000
Dividends	0	0	0	0
Net Income	251 000	228 000	143 000	658 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	39 000	63 000	87 000	113 000
Fixtures	364 000	513 000	213 000	312 000
Total Tangible Assets	403 000	576 000	299 000	425 000
Total Fiancial Fixed Assets	919 000	1 199 000	1 212 000	493 000
Total Fixed Assets	1 322 000	1 774 000	1 511 000	918 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 089 000	1 052 000	1 206 000	1 681 000
Total Current Assets	2 342 000	1 402 000	1 390 000	1 858 000
Total Assets	3 664 000	3 177 000	2 902 000	2 776 000
Total Equity	3 008 000	2 757 000	2 529 000	2 386 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	37 000	59 000	82 000	116 000
Creditors	224 000	70 000	67 000	42 000
Unpaid Taxes	184 000	109 000	59 000	45 000
Dividends	0	0	0	0
Other Current Debt	118 000	94 000	90 000	121 000
Total Current Debt	619 000	360 000	290 000	274 000
Total Equity and Debt	3 664 000	3 177 000	2 902 000	2 776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,34 %	8,27 %	5,65 %	27,58 %
Debt-to-Equity Ratio	0,01	0,02	0,03	0,05
Operating Profit Margin	7,06 %	7,66 %	6,36 %	19,52 %
Current Ratio	3,78	3,89	4,79	6,78
Quick Ratio	3,78	3,89	4,79	6,78
Equity Ratio	0,82	0,87	0,87	0,86
Gross Profit Margin	90,3 %	94,83 %	96,64 %	98,8 %