STUDIO ESSENS HUD & FOTPLEIE AS

5528 HAUGESUND

Finances

Share Ownership

Return on Equity

78,44 %

Current Ratio

1,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 317 000	3 251 000	3 261 000	2 998 000
Net Income	382 000	194 000	489 000	740 000
Total Assets	1 586 000	1 595 000	1 858 000	1 445 000
Total Equity	487 000	705 000	712 000	623 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 317 000	3 251 000	3 261 000	2 998 000
Expenditure	2 841 000	2 956 000	2 632 000	2 050 000
Operating Profit	477 000	295 000	628 000	949 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Earnings Before Tax	477 000	294 000	627 000	948 000
Tax	95 000	101 000	138 000	209 000
Net Income	382 000	194 000	489 000	740 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	50 000	93 000	102 000
Total Current Assets	1 511 000	1 545 000	1 765 000	1 342 000
Total Assets	1 586 000	1 595 000	1 858 000	1 445 000
Total Retained Equity	457 000	675 000	682 000	593 000
Total Equity	487 000	705 000	712 000	623 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 099 000	890 000	1 146 000	822 000
Total Equity and Debt	1 586 000	1 595 000	1 858 000	1 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 297 000	3 233 000	3 298 000	2 894 000
Other Income	20 000	19 000	−37 000	104 000
Revenue	3 317 000	3 251 000	3 261 000	2 998 000
Cost of Goods Sold	698 000	695 000	596 000	542 000
Salary Costs	1 532 000	1 634 000	1 361 000	963 000
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 841 000	2 956 000	2 632 000	2 050 000
Operating Profit	477 000	295 000	628 000	949 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Dividends	600 000	200 000	400 000	400 000
Net Income	382 000	194 000	489 000	740 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	50 000	93 000	102 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	0	0	0
Total Tangible Assets	25 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 000	50 000	93 000	102 000
Stock	285 000	342 000	434 000	311 000
Total Investments	0	0	0	0
Cash, Bank	1 205 000	1 172 000	1 275 000	1 021 000
Total Current Assets	1 511 000	1 545 000	1 765 000	1 342 000
Total Assets	1 586 000	1 595 000	1 858 000	1 445 000
Total Equity	487 000	705 000	712 000	623 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	74 000	48 000	106 000	68 000
Unpaid Taxes	143 000	162 000	144 000	100 000
Dividends	600 000	200 000	400 000	400 000
Other Current Debt	388 000	422 000	367 000	256 000
Total Current Debt	1 099 000	890 000	1 146 000	822 000
Total Equity and Debt	1 586 000	1 595 000	1 858 000	1 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,44 %	27,52 %	68,68 %	118,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,38 %	9,07 %	19,26 %	31,65 %
Current Ratio	1,37	1,74	1,54	1,63
Quick Ratio	1,86	2,82	2,48	2,63
Equity Ratio	0,31	0,44	0,38	0,43
Gross Profit Margin	78,96 %	78,62 %	81,72 %	81,92 %