BRIGT OLAV VIK AS

3019 DRAMMEN

Finances

Share Ownership

Return on Equity

66,22 %

Current Ratio

4,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 470 000	668 000	28 000	187 000
Net Income	747 000	270 000	−101 000	177 000
Total Assets	1 491 000	563 000	122 000	212 000
Total Equity	1 128 000	380 000	111 000	212 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 470 000	668 000	28 000	187 000
Expenditure	570 000	398 000	129 000	10 000
Operating Profit	900 000	270 000	−101 000	177 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	900 000	270 000	−101 000	177 000
Tax	153 000	0	0	0
Net Income	747 000	270 000	−101 000	177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 491 000	563 000	122 000	212 000
Total Assets	1 491 000	563 000	122 000	212 000
Total Retained Equity	998 000	250 000	−19 000	82 000
Total Equity	1 128 000	380 000	111 000	212 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	363 000	183 000	12 000	0
Total Equity and Debt	1 491 000	563 000	122 000	212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 470 000	668 000	28 000	187 000
Other Income	0	0	0	0
Revenue	1 470 000	668 000	28 000	187 000
Cost of Goods Sold	0	0	0	0
Salary Costs	566 000	377 000	126 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	570 000	398 000	129 000	10 000
Operating Profit	900 000	270 000	−101 000	177 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	747 000	270 000	−101 000	177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 489 000	563 000	122 000	212 000
Total Current Assets	1 491 000	563 000	122 000	212 000
Total Assets	1 491 000	563 000	122 000	212 000
Total Equity	1 128 000	380 000	111 000	212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	164 000	142 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	46 000	41 000	10 000	0
Total Current Debt	363 000	183 000	12 000	0
Total Equity and Debt	1 491 000	563 000	122 000	212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,22 %	71,05 %	−90,99 %	83,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,22 %	40,42 %	−360,71 %	94,65 %
Current Ratio	4,11	3,08	10,17	-
Quick Ratio	4,11	3,08	10,17	-
Equity Ratio	0,76	0,67	0,91	1
Gross Profit Margin	100 %	100 %	100 %	100 %