HINNA LEGESENTER AS

4020 STAVANGER

Finances

Share Ownership

Return on Equity

−88,24 %

Current Ratio

0,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 845 000	2 520 000	2 372 000	2 393 000
Net Income	−45 000	42 000	−52 000	108 000
Total Assets	368 000	333 000	280 000	568 000
Total Equity	51 000	97 000	55 000	107 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 845 000	2 520 000	2 372 000	2 393 000
Expenditure	2 904 000	2 466 000	2 440 000	2 255 000
Operating Profit	−58 000	54 000	−67 000	138 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−58 000	54 000	−67 000	138 000
Tax	−13 000	12 000	−15 000	30 000
Net Income	−45 000	42 000	−52 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	68 000	77 000	83 000	17 000
Total Current Assets	300 000	257 000	197 000	551 000
Total Assets	368 000	333 000	280 000	568 000
Total Retained Equity	15 000	61 000	19 000	71 000
Total Equity	51 000	97 000	55 000	107 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	317 000	237 000	225 000	461 000
Total Equity and Debt	368 000	333 000	280 000	568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	231 000
Other Income	2 845 000	2 520 000	2 372 000	2 161 000
Revenue	2 845 000	2 520 000	2 372 000	2 393 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 158 000	1 133 000	1 024 000	994 000
Depreciation	21 000	18 000	7 000	0
Impairment	0	0	0	0
Expenditure	2 904 000	2 466 000	2 440 000	2 255 000
Operating Profit	−58 000	54 000	−67 000	138 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−45 000	42 000	−52 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	11 000	23 000	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	66 000	60 000	0
Total Tangible Assets	45 000	66 000	60 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	68 000	77 000	83 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	283 000	171 000	188 000	551 000
Total Current Assets	300 000	257 000	197 000	551 000
Total Assets	368 000	333 000	280 000	568 000
Total Equity	51 000	97 000	55 000	107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	16 000	10 000	0
Unpaid Taxes	75 000	54 000	69 000	54 000
Dividends	0	0	0	0
Other Current Debt	209 000	168 000	147 000	398 000
Total Current Debt	317 000	237 000	225 000	461 000
Total Equity and Debt	368 000	333 000	280 000	568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−88,24 %	43,3 %	−94,55 %	100,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,04 %	2,14 %	−2,82 %	5,77 %
Current Ratio	0,95	1,08	0,88	1,2
Quick Ratio	0,95	1,08	0,88	1,2
Equity Ratio	0,14	0,29	0,2	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %