FØRRESDALEN FRISØR AS

5563 FØRRESFJORDEN

Finances

Share Ownership

Return on Equity

552,94 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	83 000	827 000	786 000	806 000
Net Income	−94 000	−20 000	11 000	−13 000
Total Assets	0	199 000	210 000	222 000
Total Equity	−17 000	77 000	97 000	86 000

Income (NOK)	2022	2021	2020	2019
Revenue	83 000	827 000	786 000	806 000
Expenditure	177 000	846 000	775 000	820 000
Operating Profit	−94 000	−20 000	11 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−94 000	−20 000	11 000	−13 000
Tax	0	0	0	0
Net Income	−94 000	−20 000	11 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	7 000	14 000
Total Current Assets	0	199 000	203 000	209 000
Total Assets	0	199 000	210 000	222 000
Total Retained Equity	−35 000	59 000	79 000	68 000
Total Equity	−17 000	77 000	97 000	86 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	122 000	113 000	137 000
Total Equity and Debt	0	199 000	210 000	222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	83 000	827 000	768 000	806 000
Other Income	0	0	18 000	0
Revenue	83 000	827 000	786 000	806 000
Cost of Goods Sold	55 000	99 000	108 000	107 000
Salary Costs	105 000	548 000	456 000	515 000
Depreciation	0	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	177 000	846 000	775 000	820 000
Operating Profit	−94 000	−20 000	11 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−94 000	−20 000	11 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	7 000	14 000
Total Tangible Assets	0	0	7 000	14 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	7 000	14 000
Stock	0	49 000	60 000	67 000
Total Investments	0	0	0	0
Cash, Bank	0	145 000	141 000	137 000
Total Current Assets	0	199 000	203 000	209 000
Total Assets	0	199 000	210 000	222 000
Total Equity	−17 000	77 000	97 000	86 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	9 000	17 000	11 000
Unpaid Taxes	1 000	65 000	56 000	81 000
Dividends	0	0	0	0
Other Current Debt	16 000	48 000	40 000	45 000
Total Current Debt	17 000	122 000	113 000	137 000
Total Equity and Debt	0	199 000	210 000	222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	552,94 %	−25,97 %	11,34 %	−15,12 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−113,25 %	−2,42 %	1,4 %	−1,61 %
Current Ratio	0	1,63	1,8	1,53
Quick Ratio	0	2,73	3,83	2,99
Equity Ratio	-	0,39	0,46	0,39
Gross Profit Margin	33,73 %	88,03 %	86,26 %	86,72 %