DNA EVENTS AS

0253 OSLO

Finances

Return on Equity

1 023,08 %

Current Ratio

0,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	161 000	124 000	0	0
Net Income	2 926 000	84 000	−4 000	3 000
Total Assets	4 014 000	1 862 000	1 736 000	2 287 000
Total Equity	286 000	1 678 000	1 594 000	2 148 000

Income (NOK)	2022	2021	2020	2019
Revenue	161 000	124 000	0	0
Expenditure	326 000	34 000	36 000	45 000
Operating Profit	−165 000	90 000	−36 000	−45 000
Financial Income	3 106 000	18 000	31 000	50 000
Financial Costs	15 000	0	0	0
Financial Balance	3 091 000	18 000	31 000	50 000
Earnings Before Tax	2 926 000	108 000	−5 000	5 000
Tax	0	24 000	−1 000	1 000
Net Income	2 926 000	84 000	−4 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 125 000	1 503 000	1 614 000	1 419 000
Total Current Assets	1 889 000	358 000	122 000	868 000
Total Assets	4 014 000	1 862 000	1 736 000	2 287 000
Total Retained Equity	256 000	1 648 000	1 564 000	2 118 000
Total Equity	286 000	1 678 000	1 594 000	2 148 000
Total Long-Term Debt	0	125 000	125 000	125 000
Total Current Debt	3 728 000	59 000	17 000	14 000
Total Equity and Debt	4 014 000	1 862 000	1 736 000	2 287 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	161 000	124 000	0	0
Other Income	0	0	0	0
Revenue	161 000	124 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	326 000	34 000	36 000	45 000
Operating Profit	−165 000	90 000	−36 000	−45 000
Financial Income	3 106 000	18 000	31 000	50 000
Financial Costs	15 000	0	0	0
Financial Balance	3 091 000	18 000	31 000	50 000
Dividends	3 618 000	0	550 000	0
Net Income	2 926 000	84 000	−4 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 125 000	1 503 000	1 614 000	1 419 000
Total Fixed Assets	2 125 000	1 503 000	1 614 000	1 419 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 243 000	218 000	119 000	867 000
Total Current Assets	1 889 000	358 000	122 000	868 000
Total Assets	4 014 000	1 862 000	1 736 000	2 287 000
Total Equity	286 000	1 678 000	1 594 000	2 148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	125 000	125 000	125 000
Creditors	5 000	11 000	17 000	9 000
Unpaid Taxes	6 000	24 000	0	0
Dividends	3 618 000	0	550 000	0
Other Current Debt	100 000	0	0	4 000
Total Current Debt	3 728 000	59 000	17 000	14 000
Total Equity and Debt	4 014 000	1 862 000	1 736 000	2 287 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 023,08 %	5,01 %	−0,25 %	0,14 %
Debt-to-Equity Ratio	0	0,07	0,08	0,06
Operating Profit Margin	−102,48 %	72,58 %	-	-
Current Ratio	0,51	6,07	7,18	62
Quick Ratio	0,51	6,07	7,18	62
Equity Ratio	0,07	0,9	0,92	0,94
Gross Profit Margin	100 %	100 %	-	-