ADVOKATFIRMAET HORNELAND AS

5148 FYLLINGSDALEN

Finances

Share Ownership

Return on Equity

200,29 %

Current Ratio

1,15

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 144 000	3 057 000	3 407 000	2 708 000
Net Income	679 000	378 000	662 000	907 000
Total Assets	1 906 000	1 389 000	2 193 000	1 683 000
Total Equity	339 000	489 000	310 000	319 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 144 000	3 057 000	3 407 000	2 708 000
Expenditure	2 275 000	2 570 000	2 549 000	1 544 000
Operating Profit	869 000	486 000	858 000	1 164 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	1 000	6 000	1 000
Financial Balance	1 000	−1 000	−5 000	0
Earnings Before Tax	870 000	485 000	852 000	1 163 000
Tax	191 000	107 000	190 000	256 000
Net Income	679 000	378 000	662 000	907 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	106 000	93 000	57 000	0
Total Current Assets	1 800 000	1 296 000	2 136 000	1 683 000
Total Assets	1 906 000	1 389 000	2 193 000	1 683 000
Total Retained Equity	299 000	449 000	270 000	279 000
Total Equity	339 000	489 000	310 000	319 000
Total Long-Term Debt	2 000	3 000	3 000	0
Total Current Debt	1 565 000	897 000	1 880 000	1 364 000
Total Equity and Debt	1 906 000	1 389 000	2 193 000	1 683 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 144 000	3 057 000	3 407 000	2 708 000
Other Income	0	0	0	0
Revenue	3 144 000	3 057 000	3 407 000	2 708 000
Cost of Goods Sold	42 000	174 000	42 000	7 000
Salary Costs	1 688 000	1 680 000	1 865 000	1 127 000
Depreciation	29 000	18 000	4 000	0
Impairment	0	0	0	0
Expenditure	2 275 000	2 570 000	2 549 000	1 544 000
Operating Profit	869 000	486 000	858 000	1 164 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	1 000	6 000	1 000
Financial Balance	1 000	−1 000	−5 000	0
Dividends	829 000	200 000	670 000	700 000
Net Income	679 000	378 000	662 000	907 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	106 000	93 000	57 000	0
Total Tangible Assets	106 000	93 000	57 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	106 000	93 000	57 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	915 000	1 037 000	1 711 000	1 198 000
Total Current Assets	1 800 000	1 296 000	2 136 000	1 683 000
Total Assets	1 906 000	1 389 000	2 193 000	1 683 000
Total Equity	339 000	489 000	310 000	319 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	3 000	3 000	0
Creditors	45 000	20 000	65 000	41 000
Unpaid Taxes	310 000	188 000	158 000	225 000
Dividends	829 000	200 000	670 000	700 000
Other Current Debt	217 000	382 000	799 000	843 000
Total Current Debt	1 565 000	897 000	1 880 000	1 364 000
Total Equity and Debt	1 906 000	1 389 000	2 193 000	1 683 000

Financial indicators	2022	2021	2020	2019
Return on Equity	200,29 %	77,3 %	213,55 %	284,33 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0
Operating Profit Margin	27,64 %	15,9 %	25,18 %	42,98 %
Current Ratio	1,15	1,44	1,14	1,23
Quick Ratio	1,15	1,44	1,14	1,23
Equity Ratio	0,18	0,35	0,14	0,19
Gross Profit Margin	98,66 %	94,31 %	98,77 %	99,74 %