EIKER BYGG & MEMBRAN AS

3055 KROKSTADELVA

Finances

Share Ownership

Return on Equity

57,24 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 292 000	5 064 000	3 946 000	3 901 000
Net Income	83 000	447 000	331 000	215 000
Total Assets	798 000	1 294 000	1 069 000	873 000
Total Equity	145 000	222 000	315 000	204 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 292 000	5 064 000	3 946 000	3 901 000
Expenditure	4 185 000	4 485 000	3 520 000	3 606 000
Operating Profit	107 000	578 000	426 000	296 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	106 000	578 000	426 000	296 000
Tax	24 000	131 000	95 000	80 000
Net Income	83 000	447 000	331 000	215 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	93 000	95 000	84 000	56 000
Total Current Assets	705 000	1 199 000	985 000	817 000
Total Assets	798 000	1 294 000	1 069 000	873 000
Total Retained Equity	115 000	192 000	285 000	174 000
Total Equity	145 000	222 000	315 000	204 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	653 000	1 071 000	754 000	669 000
Total Equity and Debt	798 000	1 294 000	1 069 000	873 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 292 000	5 064 000	3 946 000	3 901 000
Other Income	0	0	0	0
Revenue	4 292 000	5 064 000	3 946 000	3 901 000
Cost of Goods Sold	1 527 000	1 847 000	1 418 000	1 362 000
Salary Costs	1 751 000	1 860 000	1 611 000	1 594 000
Depreciation	22 000	38 000	30 000	24 000
Impairment	0	0	0	0
Expenditure	4 185 000	4 485 000	3 520 000	3 606 000
Operating Profit	107 000	578 000	426 000	296 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	160 000	440 000	220 000	220 000
Net Income	83 000	447 000	331 000	215 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	65 000	68 000	51 000
Total Tangible Assets	43 000	65 000	68 000	51 000
Total Fiancial Fixed Assets	50 000	30 000	16 000	6 000
Total Fixed Assets	93 000	95 000	84 000	56 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	515 000	786 000	667 000	531 000
Total Current Assets	705 000	1 199 000	985 000	817 000
Total Assets	798 000	1 294 000	1 069 000	873 000
Total Equity	145 000	222 000	315 000	204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	111 000	60 000	58 000	69 000
Unpaid Taxes	200 000	275 000	215 000	173 000
Dividends	160 000	440 000	220 000	220 000
Other Current Debt	159 000	165 000	166 000	143 000
Total Current Debt	653 000	1 071 000	754 000	669 000
Total Equity and Debt	798 000	1 294 000	1 069 000	873 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,24 %	201,35 %	105,08 %	105,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,49 %	11,41 %	10,8 %	7,59 %
Current Ratio	1,08	1,12	1,31	1,22
Quick Ratio	1,08	1,12	1,31	1,22
Equity Ratio	0,18	0,17	0,29	0,23
Gross Profit Margin	64,42 %	63,53 %	64,06 %	65,09 %