INDUSTRIVEIEN 7 FAUSKE AS

8208 FAUSKE

Finances

Share Ownership

Return on Equity

7,84 %

Current Ratio

1,35

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	879 000	848 000	840 000	805 000
Net Income	304 000	335 000	271 000	277 000
Total Assets	7 434 000	7 930 000	8 149 000	7 662 000
Total Equity	3 876 000	3 573 000	3 738 000	3 466 000

Income (NOK)	2022	2021	2020	2019
Revenue	879 000	848 000	840 000	805 000
Expenditure	382 000	338 000	399 000	305 000
Operating Profit	497 000	510 000	441 000	500 000
Financial Income	0	0	0	0
Financial Costs	107 000	81 000	93 000	145 000
Financial Balance	−107 000	−81 000	−93 000	−145 000
Earnings Before Tax	390 000	429 000	348 000	356 000
Tax	86 000	94 000	77 000	78 000
Net Income	304 000	335 000	271 000	277 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 978 000	7 123 000	7 339 000	7 233 000
Total Current Assets	455 000	807 000	810 000	429 000
Total Assets	7 434 000	7 930 000	8 149 000	7 662 000
Total Retained Equity	2 039 000	1 735 000	1 900 000	1 629 000
Total Equity	3 876 000	3 573 000	3 738 000	3 466 000
Total Long-Term Debt	3 219 000	3 451 000	3 678 000	3 874 000
Total Current Debt	338 000	907 000	733 000	322 000
Total Equity and Debt	7 434 000	7 930 000	8 149 000	7 662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	879 000	848 000	840 000	805 000
Revenue	879 000	848 000	840 000	805 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	4 000	2 000
Depreciation	218 000	217 000	217 000	161 000
Impairment	0	0	0	0
Expenditure	382 000	338 000	399 000	305 000
Operating Profit	497 000	510 000	441 000	500 000
Financial Income	0	0	0	0
Financial Costs	107 000	81 000	93 000	145 000
Financial Balance	−107 000	−81 000	−93 000	−145 000
Dividends	0	500 000	0	0
Net Income	304 000	335 000	271 000	277 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 724 000	6 826 000	7 001 000	7 175 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	254 000	296 000	339 000	58 000
Total Tangible Assets	6 978 000	7 123 000	7 339 000	7 233 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 978 000	7 123 000	7 339 000	7 233 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	364 000	719 000	706 000	341 000
Total Current Assets	455 000	807 000	810 000	429 000
Total Assets	7 434 000	7 930 000	8 149 000	7 662 000
Total Equity	3 876 000	3 573 000	3 738 000	3 466 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 219 000	3 451 000	3 678 000	3 874 000
Creditors	5 000	54 000	523 000	99 000
Unpaid Taxes	177 000	196 000	76 000	80 000
Dividends	0	500 000	0	0
Other Current Debt	60 000	56 000	55 000	63 000
Total Current Debt	338 000	907 000	733 000	322 000
Total Equity and Debt	7 434 000	7 930 000	8 149 000	7 662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,84 %	9,38 %	7,25 %	7,99 %
Debt-to-Equity Ratio	0,83	0,97	0,98	1,12
Operating Profit Margin	56,54 %	60,14 %	52,5 %	62,11 %
Current Ratio	1,35	0,89	1,11	1,33
Quick Ratio	1,35	0,89	1,11	1,33
Equity Ratio	0,52	0,45	0,46	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %