ATLAS BYGGLEDELSE AS

3039 DRAMMEN

Finances

Return on Equity

0,37 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−202 000	494 000	2 565 000	2 086 000
Net Income	2 000	−487 000	85 000	295 000
Total Assets	5 810 000	459 000	944 000	1 326 000
Total Equity	540 000	−342 000	89 000	157 000

Income (NOK)	2022	2021	2020	2019
Revenue	−202 000	494 000	2 565 000	2 086 000
Expenditure	−205 000	1 024 000	2 465 000	1 706 000
Operating Profit	2 000	−530 000	100 000	381 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	−531 000	100 000	381 000
Tax	0	−44 000	15 000	85 000
Net Income	2 000	−487 000	85 000	295 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 751 000	0	134 000	134 000
Total Current Assets	58 000	459 000	810 000	1 192 000
Total Assets	5 810 000	459 000	944 000	1 326 000
Total Retained Equity	1 396 000	515 000	945 000	1 013 000
Total Equity	540 000	−342 000	89 000	157 000
Total Long-Term Debt	0	0	0	24 000
Total Current Debt	5 270 000	801 000	855 000	1 144 000
Total Equity and Debt	5 810 000	459 000	944 000	1 326 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−202 000	494 000	2 565 000	2 086 000
Other Income	0	0	0	0
Revenue	−202 000	494 000	2 565 000	2 086 000
Cost of Goods Sold	7 000	622 000	1 930 000	834 000
Salary Costs	5 000	66 000	252 000	582 000
Depreciation	0	0	0	40 000
Impairment	0	0	0	0
Expenditure	−205 000	1 024 000	2 465 000	1 706 000
Operating Profit	2 000	−530 000	100 000	381 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	100 000
Net Income	2 000	−487 000	85 000	295 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 751 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 751 000	0	0	0
Total Fiancial Fixed Assets	0	0	134 000	134 000
Total Fixed Assets	5 751 000	0	134 000	134 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	191 000	457 000	672 000
Total Current Assets	58 000	459 000	810 000	1 192 000
Total Assets	5 810 000	459 000	944 000	1 326 000
Total Equity	540 000	−342 000	89 000	157 000
Short-Term Group Debt	0	0	68 000	800 000
Total Long-Term Debt	0	0	0	24 000
Creditors	0	63 000	112 000	70 000
Unpaid Taxes	0	57 000	18 000	131 000
Dividends	0	0	0	100 000
Other Current Debt	5 270 000	681 000	657 000	43 000
Total Current Debt	5 270 000	801 000	855 000	1 144 000
Total Equity and Debt	5 810 000	459 000	944 000	1 326 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,37 %	142,4 %	95,51 %	187,9 %
Debt-to-Equity Ratio	0	−0	0	0,15
Operating Profit Margin	−0,99 %	−107,29 %	3,9 %	18,26 %
Current Ratio	0,01	0,57	0,95	1,04
Quick Ratio	0,01	0,57	0,95	1,04
Equity Ratio	0,09	−0,75	0,09	0,12
Gross Profit Margin	103,47 %	−25,91 %	24,76 %	60,02 %