EIDAL BYGG AS

3540 NESBYEN

Finances

Share Ownership

Return on Equity

20,14 %

Current Ratio

1,85

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 432 000	2 685 000	2 720 000	1 937 000
Net Income	294 000	210 000	196 000	206 000
Total Assets	2 282 000	1 781 000	1 419 000	1 291 000
Total Equity	1 460 000	1 166 000	956 000	760 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 432 000	2 685 000	2 720 000	1 937 000
Expenditure	3 059 000	2 418 000	2 469 000	1 673 000
Operating Profit	373 000	267 000	251 000	264 000
Financial Income	3 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	0	0
Earnings Before Tax	376 000	268 000	251 000	265 000
Tax	82 000	59 000	55 000	58 000
Net Income	294 000	210 000	196 000	206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	830 000	221 000	262 000	0
Total Current Assets	1 452 000	1 560 000	1 157 000	1 291 000
Total Assets	2 282 000	1 781 000	1 419 000	1 291 000
Total Retained Equity	1 400 000	1 106 000	896 000	700 000
Total Equity	1 460 000	1 166 000	956 000	760 000
Total Long-Term Debt	37 000	12 000	9 000	0
Total Current Debt	785 000	604 000	454 000	531 000
Total Equity and Debt	2 282 000	1 781 000	1 419 000	1 291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 424 000	2 685 000	2 720 000	1 937 000
Other Income	8 000	0	0	0
Revenue	3 432 000	2 685 000	2 720 000	1 937 000
Cost of Goods Sold	1 436 000	1 038 000	1 184 000	573 000
Salary Costs	1 278 000	1 149 000	1 112 000	951 000
Depreciation	89 000	41 000	28 000	0
Impairment	0	0	0	0
Expenditure	3 059 000	2 418 000	2 469 000	1 673 000
Operating Profit	373 000	267 000	251 000	264 000
Financial Income	3 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	0	0
Dividends	0	0	0	0
Net Income	294 000	210 000	196 000	206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	830 000	221 000	262 000	0
Total Tangible Assets	830 000	221 000	262 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	830 000	221 000	262 000	0
Stock	17 000	17 000	6 000	4 000
Total Investments	0	0	0	0
Cash, Bank	673 000	1 089 000	699 000	775 000
Total Current Assets	1 452 000	1 560 000	1 157 000	1 291 000
Total Assets	2 282 000	1 781 000	1 419 000	1 291 000
Total Equity	1 460 000	1 166 000	956 000	760 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	37 000	12 000	9 000	0
Creditors	88 000	32 000	−2 000	115 000
Unpaid Taxes	322 000	233 000	137 000	98 000
Dividends	0	0	0	0
Other Current Debt	318 000	283 000	273 000	260 000
Total Current Debt	785 000	604 000	454 000	531 000
Total Equity and Debt	2 282 000	1 781 000	1 419 000	1 291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,14 %	18,01 %	20,5 %	27,11 %
Debt-to-Equity Ratio	0,03	0,01	0,01	0
Operating Profit Margin	10,87 %	9,94 %	9,23 %	13,63 %
Current Ratio	1,85	2,58	2,55	2,43
Quick Ratio	1,89	2,66	2,58	2,45
Equity Ratio	0,64	0,65	0,67	0,59
Gross Profit Margin	58,16 %	61,34 %	56,47 %	70,42 %