STORESUND FRISØR AS

4260 TORVASTAD

Finances

Share Ownership

Return on Equity

0,95 %

Current Ratio

2,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 022 000	2 301 000	2 129 000	2 083 000
Net Income	4 000	11 000	162 000	30 000
Total Assets	742 000	761 000	816 000	651 000
Total Equity	419 000	416 000	405 000	243 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 022 000	2 301 000	2 129 000	2 083 000
Expenditure	2 014 000	2 284 000	1 919 000	2 042 000
Operating Profit	8 000	17 000	210 000	40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	8 000	17 000	210 000	40 000
Tax	5 000	6 000	48 000	11 000
Net Income	4 000	11 000	162 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	41 000	57 000	73 000
Total Current Assets	710 000	720 000	759 000	578 000
Total Assets	742 000	761 000	816 000	651 000
Total Retained Equity	294 000	290 000	279 000	117 000
Total Equity	419 000	416 000	405 000	243 000
Total Long-Term Debt	1 000	3 000	5 000	7 000
Total Current Debt	322 000	342 000	406 000	401 000
Total Equity and Debt	742 000	761 000	816 000	651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 022 000	2 231 000	2 099 000	2 083 000
Other Income	0	70 000	30 000	0
Revenue	2 022 000	2 301 000	2 129 000	2 083 000
Cost of Goods Sold	262 000	401 000	301 000	289 000
Salary Costs	1 427 000	1 463 000	1 131 000	1 294 000
Depreciation	16 000	16 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	2 014 000	2 284 000	1 919 000	2 042 000
Operating Profit	8 000	17 000	210 000	40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 000	11 000	162 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	41 000	57 000	73 000
Total Tangible Assets	25 000	41 000	57 000	73 000
Total Fiancial Fixed Assets	7 000	0	0	0
Total Fixed Assets	32 000	41 000	57 000	73 000
Stock	127 000	118 000	248 000	249 000
Total Investments	0	0	0	0
Cash, Bank	520 000	376 000	394 000	328 000
Total Current Assets	710 000	720 000	759 000	578 000
Total Assets	742 000	761 000	816 000	651 000
Total Equity	419 000	416 000	405 000	243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	3 000	5 000	7 000
Creditors	32 000	23 000	11 000	18 000
Unpaid Taxes	131 000	153 000	179 000	152 000
Dividends	0	0	0	0
Other Current Debt	152 000	158 000	167 000	229 000
Total Current Debt	322 000	342 000	406 000	401 000
Total Equity and Debt	742 000	761 000	816 000	651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,95 %	2,64 %	40 %	12,35 %
Debt-to-Equity Ratio	0	0,01	0,01	0,03
Operating Profit Margin	0,4 %	0,74 %	9,86 %	1,92 %
Current Ratio	2,2	2,11	1,87	1,44
Quick Ratio	3,64	3,21	4,8	3,8
Equity Ratio	0,56	0,55	0,5	0,37
Gross Profit Margin	87,04 %	82,57 %	85,86 %	86,13 %