INGOLF ANTONSEN AS

9520 KAUTOKEINO

Finances

Share Ownership

Return on Equity

3,08 %

Current Ratio

13,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 821 000	1 513 000	2 088 000	2 399 000
Net Income	151 000	45 000	53 000	285 000
Total Assets	5 283 000	4 987 000	4 925 000	4 874 000
Total Equity	4 906 000	4 756 000	4 710 000	4 657 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 821 000	1 513 000	2 088 000	2 399 000
Expenditure	1 625 000	1 451 000	2 021 000	2 035 000
Operating Profit	197 000	62 000	67 000	364 000
Financial Income	0	0	1 000	2 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−1 000	0
Earnings Before Tax	194 000	59 000	66 000	363 000
Tax	43 000	14 000	13 000	78 000
Net Income	151 000	45 000	53 000	285 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	26 000	47 000	73 000
Total Current Assets	5 275 000	4 961 000	4 878 000	4 802 000
Total Assets	5 283 000	4 987 000	4 925 000	4 874 000
Total Retained Equity	4 406 000	4 256 000	4 210 000	4 157 000
Total Equity	4 906 000	4 756 000	4 710 000	4 657 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	377 000	231 000	215 000	217 000
Total Equity and Debt	5 283 000	4 987 000	4 925 000	4 874 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 821 000	1 513 000	2 081 000	2 399 000
Other Income	0	0	8 000	0
Revenue	1 821 000	1 513 000	2 088 000	2 399 000
Cost of Goods Sold	730 000	493 000	826 000	808 000
Salary Costs	770 000	868 000	1 051 000	1 082 000
Depreciation	17 000	22 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	1 625 000	1 451 000	2 021 000	2 035 000
Operating Profit	197 000	62 000	67 000	364 000
Financial Income	0	0	1 000	2 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−1 000	0
Dividends	0	0	0	0
Net Income	151 000	45 000	53 000	285 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	26 000	47 000	73 000
Total Tangible Assets	9 000	26 000	47 000	73 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	26 000	47 000	73 000
Stock	403 000	214 000	173 000	211 000
Total Investments	0	0	0	0
Cash, Bank	4 609 000	4 407 000	4 506 000	4 529 000
Total Current Assets	5 275 000	4 961 000	4 878 000	4 802 000
Total Assets	5 283 000	4 987 000	4 925 000	4 874 000
Total Equity	4 906 000	4 756 000	4 710 000	4 657 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	−2 000
Unpaid Taxes	240 000	119 000	96 000	31 000
Dividends	0	0	0	0
Other Current Debt	93 000	98 000	106 000	110 000
Total Current Debt	377 000	231 000	215 000	217 000
Total Equity and Debt	5 283 000	4 987 000	4 925 000	4 874 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,08 %	0,95 %	1,13 %	6,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,82 %	4,1 %	3,21 %	15,17 %
Current Ratio	13,99	21,48	22,69	22,13
Quick Ratio	−202,88	291,82	116,14	800,33
Equity Ratio	0,93	0,95	0,96	0,96
Gross Profit Margin	59,91 %	67,42 %	60,44 %	66,32 %