company

AKTIVITET OG OMSORG AS

4645 NODELAND

Finances

Share Ownership

Return on Equity

84,31 %

Current Ratio

1,21

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 735 000	1 171 000	598 000	864 000
Net Income	129 000	72 000	−54 000	87 000
Total Assets	514 000	461 000	148 000	265 000
Total Equity	153 000	143 000	71 000	125 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 735 000	1 171 000	598 000	864 000
Expenditure	2 569 000	1 079 000	667 000	753 000
Operating Profit	166 000	93 000	−69 000	111 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	166 000	93 000	−69 000	111 000
Tax	37 000	21 000	−15 000	24 000
Net Income	129 000	72 000	−54 000	87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 000	49 000	49 000	49 000
Total Current Assets	433 000	412 000	99 000	216 000
Total Assets	514 000	461 000	148 000	265 000
Total Retained Equity	123 000	113 000	41 000	95 000
Total Equity	153 000	143 000	71 000	125 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	359 000	318 000	77 000	140 000
Total Equity and Debt	514 000	461 000	148 000	265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 735 000	1 171 000	598 000	864 000
Other Income	0	0	0	0
Revenue	2 735 000	1 171 000	598 000	864 000
Cost of Goods Sold	0	0	540 000	0
Salary Costs	2 339 000	954 000	56 000	600 000
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 569 000	1 079 000	667 000	753 000
Operating Profit	166 000	93 000	−69 000	111 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	120 000	0	0	0
Net Income	129 000	72 000	−54 000	87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	81 000	49 000	49 000	49 000
Total Tangible Assets	81 000	49 000	49 000	49 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	81 000	49 000	49 000	49 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	120 000	321 000	42 000	199 000
Total Current Assets	433 000	412 000	99 000	216 000
Total Assets	514 000	461 000	148 000	265 000
Total Equity	153 000	143 000	71 000	125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	−2 000	5 000	0	0
Unpaid Taxes	64 000	114 000	0	44 000
Dividends	120 000	0	0	0
Other Current Debt	261 000	178 000	77 000	71 000
Total Current Debt	359 000	318 000	77 000	140 000
Total Equity and Debt	514 000	461 000	148 000	265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,31 %	50,35 %	−76,06 %	69,6 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	6,07 %	7,94 %	−11,54 %	12,85 %
Current Ratio	1,21	1,3	1,29	1,54
Quick Ratio	1,21	1,3	1,29	1,54
Equity Ratio	0,3	0,31	0,48	0,47
Gross Profit Margin	100 %	100 %	9,7 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English