STORD BOLIGUTVIKLING AS

5165 LAKSEVÅG

Finances

Share Ownership

Return on Equity

4,74 %

Current Ratio

N/A

Debt-to-Equity Ratio

−6,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−9 000	−6 000	−10 000	−40 000
Total Assets	1 071 000	1 081 000	1 091 000	1 436 000
Total Equity	−190 000	−181 000	−175 000	−164 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	6 000	5 000	0
Operating Profit	−9 000	−6 000	−5 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	5 000	40 000
Financial Balance	0	0	−5 000	−40 000
Earnings Before Tax	−9 000	−6 000	−10 000	−40 000
Tax	0	0	0	0
Net Income	−9 000	−6 000	−10 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	591 000	591 000	591 000	986 000
Total Current Assets	480 000	490 000	500 000	450 000
Total Assets	1 071 000	1 081 000	1 091 000	1 436 000
Total Retained Equity	−208 000	−200 000	−193 000	−183 000
Total Equity	−190 000	−181 000	−175 000	−164 000
Total Long-Term Debt	1 261 000	1 261 000	1 261 000	1 601 000
Total Current Debt	0	1 000	5 000	0
Total Equity and Debt	1 071 000	1 081 000	1 091 000	1 436 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	6 000	5 000	0
Operating Profit	−9 000	−6 000	−5 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	5 000	40 000
Financial Balance	0	0	−5 000	−40 000
Dividends	0	0	0	0
Net Income	−9 000	−6 000	−10 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	488 000	488 000	488 000	488 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	488 000	488 000	488 000	488 000
Total Fiancial Fixed Assets	103 000	103 000	103 000	499 000
Total Fixed Assets	591 000	591 000	591 000	986 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	40 000	50 000	0
Total Current Assets	480 000	490 000	500 000	450 000
Total Assets	1 071 000	1 081 000	1 091 000	1 436 000
Total Equity	−190 000	−181 000	−175 000	−164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 261 000	1 261 000	1 261 000	1 601 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	5 000	0
Total Current Debt	0	1 000	5 000	0
Total Equity and Debt	1 071 000	1 081 000	1 091 000	1 436 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,74 %	3,31 %	5,71 %	24,39 %
Debt-to-Equity Ratio	−6,64	−6,97	−7,21	−9,76
Operating Profit Margin	-	-	-	-
Current Ratio	-	490	100	-
Quick Ratio	-	490	100	-
Equity Ratio	−0,18	−0,17	−0,16	−0,11
Gross Profit Margin	-	-	-	-