company

JAKS MATOPPLEVELSER AS

5565 TYSVÆRVÅG

Finances

Share Ownership

Return on Equity

30,99 %

Current Ratio

0,41

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	342 000	191 000	112 000	129 000
Net Income	−22 000	−15 000	−114 000	−159 000
Total Assets	564 000	402 000	310 000	364 000
Total Equity	−71 000	−49 000	−34 000	79 000

Income (NOK)	2022	2021	2020	2019
Revenue	342 000	191 000	112 000	129 000
Expenditure	360 000	206 000	224 000	285 000
Operating Profit	−19 000	−15 000	−113 000	−157 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	1 000	3 000
Financial Balance	−4 000	0	−1 000	−3 000
Earnings Before Tax	−22 000	−15 000	−114 000	−159 000
Tax	0	0	0	0
Net Income	−22 000	−15 000	−114 000	−159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	304 000	214 000	179 000	207 000
Total Current Assets	260 000	188 000	132 000	157 000
Total Assets	564 000	402 000	310 000	364 000
Total Retained Equity	−1 719 000	−1 697 000	−1 682 000	−1 569 000
Total Equity	−71 000	−49 000	−34 000	79 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	635 000	451 000	345 000	285 000
Total Equity and Debt	564 000	402 000	310 000	364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	342 000	75 000	112 000	70 000
Other Income	0	116 000	0	58 000
Revenue	342 000	191 000	112 000	129 000
Cost of Goods Sold	6 000	22 000	44 000	4 000
Salary Costs	0	0	0	0
Depreciation	76 000	40 000	28 000	74 000
Impairment	0	0	0	0
Expenditure	360 000	206 000	224 000	285 000
Operating Profit	−19 000	−15 000	−113 000	−157 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	1 000	3 000
Financial Balance	−4 000	0	−1 000	−3 000
Dividends	0	0	0	0
Net Income	−22 000	−15 000	−114 000	−159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 000	23 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	283 000	191 000	179 000	207 000
Total Tangible Assets	304 000	214 000	179 000	207 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	304 000	214 000	179 000	207 000
Stock	208 000	122 000	116 000	136 000
Total Investments	0	0	0	0
Cash, Bank	1 000	7 000	4 000	5 000
Total Current Assets	260 000	188 000	132 000	157 000
Total Assets	564 000	402 000	310 000	364 000
Total Equity	−71 000	−49 000	−34 000	79 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	91 000	69 000	2 000	71 000
Unpaid Taxes	0	0	2 000	0
Dividends	0	0	0	0
Other Current Debt	544 000	382 000	341 000	214 000
Total Current Debt	635 000	451 000	345 000	285 000
Total Equity and Debt	564 000	402 000	310 000	364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,99 %	30,61 %	335,29 %	−201,27 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−5,56 %	−7,85 %	−100,89 %	−121,71 %
Current Ratio	0,41	0,42	0,38	0,55
Quick Ratio	0,61	0,57	0,58	1,05
Equity Ratio	−0,13	−0,12	−0,11	0,22
Gross Profit Margin	98,25 %	88,48 %	60,71 %	96,9 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English