VEGA CORONA AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

1,42 %

Current Ratio

0,04

Debt-to-Equity Ratio

−0

Key figures (USD)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−27 000	−133 000	−160 000	−214 000
Total Assets	82 000	83 000	84 000	86 000
Total Equity	−1 901 000	−1 873 000	−1 741 000	−1 581 000

Income (USD)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	7 000	6 000	6 000
Operating Profit	−6 000	−7 000	−6 000	−6 000
Financial Income	0	0	0	0
Financial Costs	21 000	125 000	154 000	207 000
Financial Balance	−21 000	−125 000	−154 000	−207 000
Earnings Before Tax	−27 000	−133 000	−160 000	−214 000
Tax	0	0	0	0
Net Income	−27 000	−133 000	−160 000	−214 000

Balance (USD)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	82 000	83 000	84 000	86 000
Total Assets	82 000	83 000	84 000	86 000
Total Retained Equity	−15 546 000	−15 518 000	−15 386 000	−15 226 000
Total Equity	−1 901 000	−1 873 000	−1 741 000	−1 581 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 983 000	1 956 000	1 825 000	1 667 000
Total Equity and Debt	82 000	83 000	84 000	86 000

Cash flow (USD)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	7 000	6 000	6 000
Operating Profit	−6 000	−7 000	−6 000	−6 000
Financial Income	0	0	0	0
Financial Costs	21 000	125 000	154 000	207 000
Financial Balance	−21 000	−125 000	−154 000	−207 000
Dividends	0	0	0	0
Net Income	−27 000	−133 000	−160 000	−214 000

Balance details (USD)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	3 000	3 000	3 000
Total Current Assets	82 000	83 000	84 000	86 000
Total Assets	82 000	83 000	84 000	86 000
Total Equity	−1 901 000	−1 873 000	−1 741 000	−1 581 000
Short-Term Group Debt	28 000	118 000	109 000	110 000
Total Long-Term Debt	0	0	0	0
Creditors	80 000	79 000	88 000	94 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 874 000	1 759 000	1 627 000	1 464 000
Total Current Debt	1 983 000	1 956 000	1 825 000	1 667 000
Total Equity and Debt	82 000	83 000	84 000	86 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,42 %	7,1 %	9,19 %	13,54 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,04	0,04	0,05	0,05
Quick Ratio	0,04	0,04	0,05	0,05
Equity Ratio	−23,18	−22,57	−20,73	−18,38
Gross Profit Margin	-	-	-	-