VEGA INRUDA AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

104,36 %

Current Ratio

10,84

Debt-to-Equity Ratio

Key figures (USD)	2022	2021	2020	2019
Revenue	825 000	0	0	0
Net Income	1 150 000	−18 000	21 000	−11 000
Total Assets	1 214 000	62 000	94 000	104 000
Total Equity	1 102 000	−48 000	−30 000	−51 000

Income (USD)	2022	2021	2020	2019
Revenue	825 000	0	0	0
Expenditure	4 000	14 000	11 000	12 000
Operating Profit	821 000	−14 000	−11 000	−12 000
Financial Income	0	0	0	0
Financial Costs	−329 000	4 000	−32 000	0
Financial Balance	329 000	−4 000	32 000	0
Earnings Before Tax	1 150 000	−18 000	21 000	−11 000
Tax	0	0	0	0
Net Income	1 150 000	−18 000	21 000	−11 000

Balance (USD)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 214 000	62 000	94 000	104 000
Total Assets	1 214 000	62 000	94 000	104 000
Total Retained Equity	−6 444 000	−7 594 000	−7 576 000	−7 597 000
Total Equity	1 102 000	−48 000	−30 000	−51 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	112 000	110 000	124 000	155 000
Total Equity and Debt	1 214 000	62 000	94 000	104 000

Cash flow (USD)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	825 000	0	0	0
Revenue	825 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	14 000	11 000	12 000
Operating Profit	821 000	−14 000	−11 000	−12 000
Financial Income	0	0	0	0
Financial Costs	−329 000	4 000	−32 000	0
Financial Balance	329 000	−4 000	32 000	0
Dividends	0	0	0	0
Net Income	1 150 000	−18 000	21 000	−11 000

Balance details (USD)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	0	0
Total Current Assets	1 214 000	62 000	94 000	104 000
Total Assets	1 214 000	62 000	94 000	104 000
Total Equity	1 102 000	−48 000	−30 000	−51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	103 000	97 000	114 000	145 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	13 000	9 000	10 000
Total Current Debt	112 000	110 000	124 000	155 000
Total Equity and Debt	1 214 000	62 000	94 000	104 000

Financial indicators	2022	2021	2020	2019
Return on Equity	104,36 %	37,5 %	−70 %	21,57 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	99,52 %	-	-	-
Current Ratio	10,84	0,56	0,76	0,67
Quick Ratio	10,84	0,56	0,76	0,67
Equity Ratio	0,91	−0,77	−0,32	−0,49
Gross Profit Margin	100 %	-	-	-