KNUT SOLSTAD TRANSPORT AS

7300 ORKANGER

Finances

Share Ownership

Return on Equity

5,21 %

Current Ratio

4,41

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 957 000	1 688 000	2 011 000	2 228 000
Net Income	147 000	77 000	401 000	489 000
Total Assets	3 447 000	3 202 000	3 219 000	3 605 000
Total Equity	2 822 000	2 675 000	2 598 000	2 196 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 957 000	1 688 000	2 011 000	2 228 000
Expenditure	1 769 000	1 589 000	1 461 000	1 521 000
Operating Profit	188 000	99 000	549 000	707 000
Financial Income	0	0	0	0
Financial Costs	0	0	35 000	81 000
Financial Balance	0	0	−35 000	−81 000
Earnings Before Tax	189 000	99 000	515 000	627 000
Tax	41 000	22 000	113 000	138 000
Net Income	147 000	77 000	401 000	489 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 070 000	2 250 000	2 430 000	2 610 000
Total Current Assets	1 377 000	952 000	789 000	995 000
Total Assets	3 447 000	3 202 000	3 219 000	3 605 000
Total Retained Equity	2 792 000	2 645 000	2 568 000	2 166 000
Total Equity	2 822 000	2 675 000	2 598 000	2 196 000
Total Long-Term Debt	313 000	308 000	289 000	1 224 000
Total Current Debt	312 000	219 000	333 000	185 000
Total Equity and Debt	3 447 000	3 202 000	3 219 000	3 605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 957 000	1 688 000	2 011 000	1 947 000
Other Income	0	0	0	281 000
Revenue	1 957 000	1 688 000	2 011 000	2 228 000
Cost of Goods Sold	0	0	0	0
Salary Costs	963 000	908 000	694 000	690 000
Depreciation	180 000	180 000	180 000	191 000
Impairment	0	0	0	0
Expenditure	1 769 000	1 589 000	1 461 000	1 521 000
Operating Profit	188 000	99 000	549 000	707 000
Financial Income	0	0	0	0
Financial Costs	0	0	35 000	81 000
Financial Balance	0	0	−35 000	−81 000
Dividends	0	0	0	0
Net Income	147 000	77 000	401 000	489 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 070 000	2 250 000	2 430 000	2 610 000
Total Tangible Assets	2 070 000	2 250 000	2 430 000	2 610 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 070 000	2 250 000	2 430 000	2 610 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 185 000	826 000	591 000	877 000
Total Current Assets	1 377 000	952 000	789 000	995 000
Total Assets	3 447 000	3 202 000	3 219 000	3 605 000
Total Equity	2 822 000	2 675 000	2 598 000	2 196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	313 000	308 000	289 000	1 224 000
Creditors	41 000	34 000	78 000	22 000
Unpaid Taxes	114 000	79 000	93 000	80 000
Dividends	0	0	0	0
Other Current Debt	121 000	104 000	90 000	83 000
Total Current Debt	312 000	219 000	333 000	185 000
Total Equity and Debt	3 447 000	3 202 000	3 219 000	3 605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,21 %	2,88 %	15,43 %	22,27 %
Debt-to-Equity Ratio	0,11	0,12	0,11	0,56
Operating Profit Margin	9,61 %	5,86 %	27,3 %	31,73 %
Current Ratio	4,41	4,35	2,37	5,38
Quick Ratio	4,41	4,35	2,37	5,38
Equity Ratio	0,82	0,84	0,81	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %