SANDCO EIGEDOM AS

6823 SANDANE

Finances

Return on Equity

20,2 %

Current Ratio

2,16

Debt-to-Equity Ratio

2,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 171 000	1 218 000	1 096 000	1 180 000
Net Income	144 000	152 000	165 000	105 000
Total Assets	2 700 000	2 631 000	2 687 000	2 656 000
Total Equity	713 000	669 000	592 000	527 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 171 000	1 218 000	1 096 000	1 180 000
Expenditure	881 000	930 000	772 000	918 000
Operating Profit	289 000	288 000	324 000	262 000
Financial Income	1 000	0	0	0
Financial Costs	84 000	69 000	86 000	109 000
Financial Balance	−83 000	−69 000	−86 000	−109 000
Earnings Before Tax	206 000	219 000	238 000	154 000
Tax	62 000	68 000	73 000	49 000
Net Income	144 000	152 000	165 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 616 000	1 811 000	2 037 000	2 264 000
Total Current Assets	1 084 000	820 000	650 000	392 000
Total Assets	2 700 000	2 631 000	2 687 000	2 656 000
Total Retained Equity	663 000	619 000	542 000	477 000
Total Equity	713 000	669 000	592 000	527 000
Total Long-Term Debt	1 485 000	1 632 000	1 779 000	1 926 000
Total Current Debt	501 000	330 000	316 000	204 000
Total Equity and Debt	2 700 000	2 631 000	2 687 000	2 656 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 171 000	1 218 000	1 096 000	1 180 000
Revenue	1 171 000	1 218 000	1 096 000	1 180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	55 000	50 000	120 000	50 000
Depreciation	195 000	227 000	227 000	227 000
Impairment	0	0	0	0
Expenditure	881 000	930 000	772 000	918 000
Operating Profit	289 000	288 000	324 000	262 000
Financial Income	1 000	0	0	0
Financial Costs	84 000	69 000	86 000	109 000
Financial Balance	−83 000	−69 000	−86 000	−109 000
Dividends	100 000	75 000	100 000	0
Net Income	144 000	152 000	165 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 606 000	1 801 000	2 027 000	2 254 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 606 000	1 801 000	2 027 000	2 254 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	1 616 000	1 811 000	2 037 000	2 264 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	970 000	599 000	599 000	280 000
Total Current Assets	1 084 000	820 000	650 000	392 000
Total Assets	2 700 000	2 631 000	2 687 000	2 656 000
Total Equity	713 000	669 000	592 000	527 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 485 000	1 632 000	1 779 000	1 926 000
Creditors	260 000	74 000	36 000	47 000
Unpaid Taxes	12 000	49 000	36 000	40 000
Dividends	100 000	75 000	100 000	0
Other Current Debt	67 000	64 000	71 000	68 000
Total Current Debt	501 000	330 000	316 000	204 000
Total Equity and Debt	2 700 000	2 631 000	2 687 000	2 656 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,2 %	22,72 %	27,87 %	19,92 %
Debt-to-Equity Ratio	2,08	2,44	3,01	3,65
Operating Profit Margin	24,68 %	23,65 %	29,56 %	22,2 %
Current Ratio	2,16	2,48	2,06	1,92
Quick Ratio	2,16	2,48	2,06	1,92
Equity Ratio	0,26	0,25	0,22	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %