GULBRANDSEN EIENDOM AS

1162 OSLO

Finances

Share Ownership

Return on Equity

18,46 %

Current Ratio

2,57

Debt-to-Equity Ratio

0,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 409 000	1 320 000	1 298 000	1 215 000
Net Income	642 000	502 000	531 000	−289 000
Total Assets	6 564 000	6 505 000	6 251 000	6 373 000
Total Equity	3 477 000	2 836 000	2 410 000	2 049 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 409 000	1 320 000	1 298 000	1 215 000
Expenditure	551 000	597 000	523 000	1 421 000
Operating Profit	858 000	723 000	776 000	−205 000
Financial Income	0	0	1 000	1 000
Financial Costs	93 000	79 000	96 000	167 000
Financial Balance	−93 000	−79 000	−95 000	−166 000
Earnings Before Tax	765 000	644 000	681 000	−371 000
Tax	123 000	142 000	150 000	−82 000
Net Income	642 000	502 000	531 000	−289 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 951 000	6 046 000	6 105 000	6 217 000
Total Current Assets	614 000	459 000	145 000	156 000
Total Assets	6 564 000	6 505 000	6 251 000	6 373 000
Total Retained Equity	597 000	−44 000	−470 000	−831 000
Total Equity	3 477 000	2 836 000	2 410 000	2 049 000
Total Long-Term Debt	2 848 000	3 200 000	3 556 000	3 854 000
Total Current Debt	239 000	469 000	285 000	470 000
Total Equity and Debt	6 564 000	6 505 000	6 251 000	6 373 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	955 000	882 000	864 000	18 000
Other Income	454 000	438 000	434 000	1 198 000
Revenue	1 409 000	1 320 000	1 298 000	1 215 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	95 000	109 000	112 000	166 000
Impairment	0	0	0	0
Expenditure	551 000	597 000	523 000	1 421 000
Operating Profit	858 000	723 000	776 000	−205 000
Financial Income	0	0	1 000	1 000
Financial Costs	93 000	79 000	96 000	167 000
Financial Balance	−93 000	−79 000	−95 000	−166 000
Dividends	0	0	0	0
Net Income	642 000	502 000	531 000	−289 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 897 000	5 978 000	6 069 000	6 169 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	68 000	37 000	48 000
Total Tangible Assets	5 951 000	6 046 000	6 105 000	6 217 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 951 000	6 046 000	6 105 000	6 217 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	574 000	349 000	135 000	83 000
Total Current Assets	614 000	459 000	145 000	156 000
Total Assets	6 564 000	6 505 000	6 251 000	6 373 000
Total Equity	3 477 000	2 836 000	2 410 000	2 049 000
Short-Term Group Debt	0	102 000	223 000	400 000
Total Long-Term Debt	2 848 000	3 200 000	3 556 000	3 854 000
Creditors	111 000	11 000	9 000	60 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	234 000	7 000	10 000
Total Current Debt	239 000	469 000	285 000	470 000
Total Equity and Debt	6 564 000	6 505 000	6 251 000	6 373 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,46 %	17,7 %	22,03 %	−14,1 %
Debt-to-Equity Ratio	0,82	1,13	1,48	1,88
Operating Profit Margin	60,89 %	54,77 %	59,78 %	−16,87 %
Current Ratio	2,57	0,98	0,51	0,33
Quick Ratio	2,57	0,98	0,51	0,33
Equity Ratio	0,53	0,44	0,39	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %