MARIDALSVEIEN 128 II AS

0450 OSLO

Finances

Share Ownership

Return on Equity

66,07 %

Current Ratio

Debt-to-Equity Ratio

9,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 101 000	5 884 000	5 110 000	5 404 000
Net Income	4 759 000	4 589 000	3 131 000	3 111 000
Total Assets	80 954 000	60 756 000	53 230 000	41 799 000
Total Equity	7 203 000	7 169 000	6 213 000	3 082 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 101 000	5 884 000	5 110 000	5 404 000
Expenditure	0	0	0	−11 000
Operating Profit	6 101 000	5 884 000	5 110 000	5 414 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 096 000	1 426 000
Financial Balance	0	0	−1 096 000	−1 426 000
Earnings Before Tax	6 101 000	5 884 000	4 014 000	3 989 000
Tax	1 342 000	1 294 000	883 000	878 000
Net Income	4 759 000	4 589 000	3 131 000	3 111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 952 000	60 753 000	53 227 000	41 796 000
Total Current Assets	3 000	3 000	3 000	3 000
Total Assets	80 954 000	60 756 000	53 230 000	41 799 000
Total Retained Equity	6 703 000	6 669 000	5 713 000	2 582 000
Total Equity	7 203 000	7 169 000	6 213 000	3 082 000
Total Long-Term Debt	67 694 000	48 929 000	47 017 000	34 728 000
Total Current Debt	6 057 000	4 657 000	0	3 989 000
Total Equity and Debt	80 954 000	60 756 000	53 230 000	41 799 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 101 000	5 884 000	5 110 000	5 404 000
Revenue	6 101 000	5 884 000	5 110 000	5 404 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	−11 000
Operating Profit	6 101 000	5 884 000	5 110 000	5 414 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 096 000	1 426 000
Financial Balance	0	0	−1 096 000	−1 426 000
Dividends	0	0	0	0
Net Income	4 759 000	4 589 000	3 131 000	3 111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	80 952 000	60 753 000	53 227 000	41 796 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	80 952 000	60 753 000	53 227 000	41 796 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	80 952 000	60 753 000	53 227 000	41 796 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 000	3 000	3 000	3 000
Total Assets	80 954 000	60 756 000	53 230 000	41 799 000
Total Equity	7 203 000	7 169 000	6 213 000	3 082 000
Short-Term Group Debt	6 057 000	4 657 000	0	3 989 000
Total Long-Term Debt	67 694 000	48 929 000	47 017 000	34 728 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 057 000	4 657 000	0	3 989 000
Total Equity and Debt	80 954 000	60 756 000	53 230 000	41 799 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,07 %	64,01 %	50,39 %	100,94 %
Debt-to-Equity Ratio	9,4	6,83	7,57	11,27
Operating Profit Margin	100 %	100 %	100 %	100,19 %
Current Ratio	0	0	-	0
Quick Ratio	0	0	-	0
Equity Ratio	0,09	0,12	0,12	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %