company

HARSTAD OSTEOPATI AS

9406 HARSTAD

Finances

Share Ownership

Return on Equity

176,47 %

Current Ratio

0,93

Debt-to-Equity Ratio

−0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	454 000	548 000	399 000	453 000
Net Income	−180 000	65 000	11 000	4 000
Total Assets	200 000	370 000	117 000	60 000
Total Equity	−102 000	88 000	23 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	454 000	548 000	399 000	453 000
Expenditure	636 000	468 000	381 000	442 000
Operating Profit	−182 000	80 000	17 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−182 000	80 000	17 000	11 000
Tax	−2 000	15 000	6 000	7 000
Net Income	−180 000	65 000	11 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	9 000	18 000	0
Total Current Assets	200 000	361 000	99 000	60 000
Total Assets	200 000	370 000	117 000	60 000
Total Retained Equity	−132 000	58 000	−7 000	−18 000
Total Equity	−102 000	88 000	23 000	12 000
Total Long-Term Debt	87 000	114 000	10 000	0
Total Current Debt	215 000	168 000	84 000	48 000
Total Equity and Debt	200 000	370 000	117 000	60 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	454 000	548 000	399 000	453 000
Other Income	0	0	0	0
Revenue	454 000	548 000	399 000	453 000
Cost of Goods Sold	0	0	0	0
Salary Costs	462 000	181 000	220 000	252 000
Depreciation	9 000	9 000	9 000	0
Impairment	0	0	0	0
Expenditure	636 000	468 000	381 000	442 000
Operating Profit	−182 000	80 000	17 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−180 000	65 000	11 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	9 000	18 000	0
Total Tangible Assets	0	9 000	18 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	9 000	18 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	182 000	349 000	99 000	50 000
Total Current Assets	200 000	361 000	99 000	60 000
Total Assets	200 000	370 000	117 000	60 000
Total Equity	−102 000	88 000	23 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	87 000	114 000	10 000	0
Creditors	127 000	127 000	0	0
Unpaid Taxes	26 000	16 000	18 000	13 000
Dividends	0	0	0	0
Other Current Debt	63 000	16 000	66 000	35 000
Total Current Debt	215 000	168 000	84 000	48 000
Total Equity and Debt	200 000	370 000	117 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	176,47 %	73,86 %	47,83 %	33,33 %
Debt-to-Equity Ratio	−0,85	1,3	0,43	0
Operating Profit Margin	−40,09 %	14,6 %	4,26 %	2,43 %
Current Ratio	0,93	2,15	1,18	1,25
Quick Ratio	0,93	2,15	1,18	1,25
Equity Ratio	−0,51	0,24	0,2	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English