REMØY INVESTMENT AS

4480 KVINESDAL

Finances

Return on Equity

−2,55 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	79 000	0
Net Income	−4 000	−3 000	62 000	−3 000
Total Assets	524 000	483 000	183 000	103 000
Total Equity	157 000	161 000	164 000	109 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	79 000	0
Expenditure	4 000	4 000	3 000	4 000
Operating Profit	−4 000	−4 000	76 000	−4 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	−4 000	−3 000	77 000	−3 000
Tax	0	0	15 000	0
Net Income	−4 000	−3 000	62 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	524 000	480 000	0	0
Total Current Assets	0	3 000	183 000	103 000
Total Assets	524 000	483 000	183 000	103 000
Total Retained Equity	57 000	61 000	64 000	9 000
Total Equity	157 000	161 000	164 000	109 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	368 000	323 000	19 000	−6 000
Total Equity and Debt	524 000	483 000	183 000	103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	79 000	0
Other Income	0	0	0	0
Revenue	0	0	79 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	4 000	3 000	4 000
Operating Profit	−4 000	−4 000	76 000	−4 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	6 000	0
Net Income	−4 000	−3 000	62 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	524 000	480 000	0	0
Total Fixed Assets	524 000	480 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 000	182 000	103 000
Total Current Assets	0	3 000	183 000	103 000
Total Assets	524 000	483 000	183 000	103 000
Total Equity	157 000	161 000	164 000	109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	6 000	0
Other Current Debt	368 000	323 000	4 000	−6 000
Total Current Debt	368 000	323 000	19 000	−6 000
Total Equity and Debt	524 000	483 000	183 000	103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,55 %	−1,86 %	37,8 %	−2,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	96,2 %	-
Current Ratio	0	0,01	9,63	−17,17
Quick Ratio	0	0,01	9,63	−17,17
Equity Ratio	0,3	0,33	0,9	1,06
Gross Profit Margin	-	-	100 %	-