company

VEIVALG AS

8906 BRØNNØYSUND

Finances

Share Ownership

Return on Equity

18,1 %

Current Ratio

1,72

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 017 000	678 000	417 000	1 910 000
Net Income	19 000	−30 000	−35 000	146 000
Total Assets	251 000	172 000	284 000	644 000
Total Equity	105 000	87 000	117 000	151 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 017 000	678 000	417 000	1 910 000
Expenditure	987 000	703 000	455 000	1 738 000
Operating Profit	31 000	−25 000	−38 000	173 000
Financial Income	0	0	0	0
Financial Costs	12 000	0	0	10 000
Financial Balance	−12 000	0	0	−10 000
Earnings Before Tax	19 000	−26 000	−39 000	163 000
Tax	0	4 000	−4 000	16 000
Net Income	19 000	−30 000	−35 000	146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	91 000	91 000	121 000
Total Current Assets	251 000	81 000	193 000	523 000
Total Assets	251 000	172 000	284 000	644 000
Total Retained Equity	75 000	57 000	87 000	121 000
Total Equity	105 000	87 000	117 000	151 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	146 000	85 000	167 000	493 000
Total Equity and Debt	251 000	172 000	284 000	644 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	910 000	677 000	387 000	1 899 000
Other Income	107 000	1 000	30 000	11 000
Revenue	1 017 000	678 000	417 000	1 910 000
Cost of Goods Sold	0	0	0	0
Salary Costs	509 000	517 000	267 000	1 037 000
Depreciation	0	0	30 000	132 000
Impairment	0	0	0	0
Expenditure	987 000	703 000	455 000	1 738 000
Operating Profit	31 000	−25 000	−38 000	173 000
Financial Income	0	0	0	0
Financial Costs	12 000	0	0	10 000
Financial Balance	−12 000	0	0	−10 000
Dividends	0	0	0	0
Net Income	19 000	−30 000	−35 000	146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	91 000	91 000	121 000
Total Tangible Assets	0	91 000	91 000	121 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	91 000	91 000	121 000
Stock	0	0	0	0
Total Investments	1 000	0	0	0
Cash, Bank	159 000	66 000	85 000	293 000
Total Current Assets	251 000	81 000	193 000	523 000
Total Assets	251 000	172 000	284 000	644 000
Total Equity	105 000	87 000	117 000	151 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	17 000	4 000	51 000
Unpaid Taxes	65 000	20 000	26 000	83 000
Dividends	0	0	0	0
Other Current Debt	49 000	44 000	137 000	342 000
Total Current Debt	146 000	85 000	167 000	493 000
Total Equity and Debt	251 000	172 000	284 000	644 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,1 %	−34,48 %	−29,91 %	96,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,05 %	−3,69 %	−9,11 %	9,06 %
Current Ratio	1,72	0,95	1,16	1,06
Quick Ratio	1,72	0,95	1,16	1,06
Equity Ratio	0,42	0,51	0,41	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English