BJAAS BOLIG AS

0267 OSLO

Finances

Share Ownership

Return on Equity

70 %

Current Ratio

0,28

Debt-to-Equity Ratio

84,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	376 000	375 000	344 000	344 000
Net Income	28 000	151 000	93 000	127 000
Total Assets	3 590 000	3 862 000	3 720 000	3 732 000
Total Equity	40 000	80 000	209 000	216 000

Income (NOK)	2022	2021	2020	2019
Revenue	376 000	375 000	344 000	344 000
Expenditure	226 000	130 000	136 000	116 000
Operating Profit	151 000	245 000	208 000	228 000
Financial Income	68 000	32 000	45 000	30 000
Financial Costs	190 000	92 000	138 000	104 000
Financial Balance	−122 000	−60 000	−93 000	−74 000
Earnings Before Tax	28 000	185 000	115 000	155 000
Tax	0	34 000	22 000	27 000
Net Income	28 000	151 000	93 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 542 000	3 699 000	3 667 000	3 652 000
Total Current Assets	48 000	163 000	53 000	80 000
Total Assets	3 590 000	3 862 000	3 720 000	3 732 000
Total Retained Equity	10 000	50 000	179 000	186 000
Total Equity	40 000	80 000	209 000	216 000
Total Long-Term Debt	3 376 000	3 440 000	3 433 000	3 433 000
Total Current Debt	174 000	342 000	78 000	83 000
Total Equity and Debt	3 590 000	3 862 000	3 720 000	3 732 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	376 000	360 000	344 000	344 000
Other Income	0	15 000	0	1 000
Revenue	376 000	375 000	344 000	344 000
Cost of Goods Sold	0	0	64 000	52 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	226 000	130 000	136 000	116 000
Operating Profit	151 000	245 000	208 000	228 000
Financial Income	68 000	32 000	45 000	30 000
Financial Costs	190 000	92 000	138 000	104 000
Financial Balance	−122 000	−60 000	−93 000	−74 000
Dividends	0	0	100 000	0
Net Income	28 000	151 000	93 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 542 000	3 542 000	3 542 000	3 542 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 542 000	3 542 000	3 542 000	3 542 000
Total Fiancial Fixed Assets	0	157 000	125 000	110 000
Total Fixed Assets	3 542 000	3 699 000	3 667 000	3 652 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	163 000	53 000	80 000
Total Current Assets	48 000	163 000	53 000	80 000
Total Assets	3 590 000	3 862 000	3 720 000	3 732 000
Total Equity	40 000	80 000	209 000	216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 376 000	3 440 000	3 433 000	3 433 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	100 000	0
Other Current Debt	128 000	56 000	56 000	56 000
Total Current Debt	174 000	342 000	78 000	83 000
Total Equity and Debt	3 590 000	3 862 000	3 720 000	3 732 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70 %	188,75 %	44,5 %	58,8 %
Debt-to-Equity Ratio	84,4	43	16,43	15,89
Operating Profit Margin	40,16 %	65,33 %	60,47 %	66,28 %
Current Ratio	0,28	0,48	0,68	0,96
Quick Ratio	0,28	0,48	0,68	0,96
Equity Ratio	0,01	0,02	0,06	0,06
Gross Profit Margin	100 %	100 %	81,4 %	84,88 %