TANNLEGE ERLING ARNET AS

7130 BREKSTAD

Finances

Share Ownership

Return on Equity

9,91 %

Current Ratio

10,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 577 000	4 918 000	3 763 000	3 819 000
Net Income	593 000	508 000	511 000	804 000
Total Assets	6 633 000	6 051 000	5 542 000	5 289 000
Total Equity	5 984 000	5 391 000	4 988 000	4 735 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 577 000	4 918 000	3 763 000	3 819 000
Expenditure	3 887 000	4 314 000	3 192 000	2 789 000
Operating Profit	690 000	604 000	571 000	1 030 000
Financial Income	72 000	48 000	78 000	3 000
Financial Costs	0	1 000	4 000	2 000
Financial Balance	72 000	47 000	74 000	1 000
Earnings Before Tax	762 000	651 000	645 000	1 031 000
Tax	169 000	143 000	134 000	227 000
Net Income	593 000	508 000	511 000	804 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	18 000	36 000	56 000
Total Current Assets	6 633 000	6 033 000	5 507 000	5 233 000
Total Assets	6 633 000	6 051 000	5 542 000	5 289 000
Total Retained Equity	5 952 000	5 359 000	4 956 000	4 703 000
Total Equity	5 984 000	5 391 000	4 988 000	4 735 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	649 000	660 000	554 000	554 000
Total Equity and Debt	6 633 000	6 051 000	5 542 000	5 289 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 577 000	4 918 000	3 725 000	3 812 000
Other Income	0	0	38 000	7 000
Revenue	4 577 000	4 918 000	3 763 000	3 819 000
Cost of Goods Sold	0	83 000	117 000	30 000
Salary Costs	2 877 000	2 981 000	1 886 000	1 789 000
Depreciation	4 000	19 000	20 000	38 000
Impairment	0	0	0	0
Expenditure	3 887 000	4 314 000	3 192 000	2 789 000
Operating Profit	690 000	604 000	571 000	1 030 000
Financial Income	72 000	48 000	78 000	3 000
Financial Costs	0	1 000	4 000	2 000
Financial Balance	72 000	47 000	74 000	1 000
Dividends	0	105 000	330 000	0
Net Income	593 000	508 000	511 000	804 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	13 000	13 000	13 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	23 000	43 000
Total Tangible Assets	0	4 000	23 000	43 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	18 000	36 000	56 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 609 000	6 011 000	5 422 000	5 155 000
Total Current Assets	6 633 000	6 033 000	5 507 000	5 233 000
Total Assets	6 633 000	6 051 000	5 542 000	5 289 000
Total Equity	5 984 000	5 391 000	4 988 000	4 735 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−5 000	19 000	−10 000	−36 000
Unpaid Taxes	204 000	181 000	133 000	102 000
Dividends	0	105 000	330 000	0
Other Current Debt	284 000	316 000	297 000	259 000
Total Current Debt	649 000	660 000	554 000	554 000
Total Equity and Debt	6 633 000	6 051 000	5 542 000	5 289 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,91 %	9,42 %	10,24 %	16,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,08 %	12,28 %	15,17 %	26,97 %
Current Ratio	10,22	9,14	9,94	9,45
Quick Ratio	10,22	9,14	9,94	9,45
Equity Ratio	0,9	0,89	0,9	0,9
Gross Profit Margin	100 %	98,31 %	96,89 %	99,21 %