STUBBERUDVEIEN EIENDOM AS

0668 OSLO

Finances

Share Ownership

Return on Equity

465,35 %

Current Ratio

1,33

Debt-to-Equity Ratio

0,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 753 000	1 356 000	1 217 000	1 217 000
Net Income	470 000	45 000	19 000	2 000
Total Assets	794 000	401 000	435 000	331 000
Total Equity	101 000	96 000	51 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 753 000	1 356 000	1 217 000	1 217 000
Expenditure	1 152 000	1 298 000	1 194 000	1 185 000
Operating Profit	601 000	58 000	23 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	600 000	58 000	22 000	32 000
Tax	131 000	13 000	4 000	30 000
Net Income	470 000	45 000	19 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	794 000	401 000	435 000	331 000
Total Assets	794 000	401 000	435 000	331 000
Total Retained Equity	71 000	66 000	21 000	2 000
Total Equity	101 000	96 000	51 000	32 000
Total Long-Term Debt	98 000	207 000	207 000	239 000
Total Current Debt	595 000	98 000	177 000	61 000
Total Equity and Debt	794 000	401 000	435 000	331 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 753 000	1 356 000	1 217 000	1 217 000
Revenue	1 753 000	1 356 000	1 217 000	1 217 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 152 000	1 298 000	1 194 000	1 185 000
Operating Profit	601 000	58 000	23 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	470 000	45 000	19 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	148 000	101 000	78 000	4 000
Total Current Assets	794 000	401 000	435 000	331 000
Total Assets	794 000	401 000	435 000	331 000
Total Equity	101 000	96 000	51 000	32 000
Short-Term Group Debt	595 000	0	0	19 000
Total Long-Term Debt	98 000	207 000	207 000	239 000
Creditors	1 000	85 000	174 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	12 000
Total Current Debt	595 000	98 000	177 000	61 000
Total Equity and Debt	794 000	401 000	435 000	331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	465,35 %	46,88 %	37,25 %	6,25 %
Debt-to-Equity Ratio	0,97	2,16	4,06	7,47
Operating Profit Margin	34,28 %	4,28 %	1,89 %	2,63 %
Current Ratio	1,33	4,09	2,46	5,43
Quick Ratio	1,33	4,09	2,46	5,43
Equity Ratio	0,13	0,24	0,12	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %