company

SAMEIET METO

4340 BRYNE

Finances

Share Ownership

Return on Equity

7,38 %

Current Ratio

16,02

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 785 000	1 694 000	1 658 000	1 782 000
Net Income	259 000	32 000	256 000	193 000
Total Assets	3 733 000	3 467 000	3 435 000	3 180 000
Total Equity	3 510 000	3 251 000	3 219 000	2 963 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 785 000	1 694 000	1 658 000	1 782 000
Expenditure	1 586 000	1 670 000	1 414 000	1 607 000
Operating Profit	198 000	23 000	244 000	174 000
Financial Income	65 000	9 000	12 000	19 000
Financial Costs	5 000	0	0	0
Financial Balance	60 000	9 000	12 000	19 000
Earnings Before Tax	259 000	32 000	256 000	193 000
Tax	0	0	0	0
Net Income	259 000	32 000	256 000	193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	160 000	216 000	278 000	339 000
Total Current Assets	3 573 000	3 251 000	3 158 000	2 842 000
Total Assets	3 733 000	3 467 000	3 435 000	3 180 000
Total Retained Equity	3 510 000	3 251 000	3 219 000	2 963 000
Total Equity	3 510 000	3 251 000	3 219 000	2 963 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	223 000	216 000	216 000	217 000
Total Equity and Debt	3 733 000	3 467 000	3 435 000	3 180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 693 000	0	0
Other Income	1 785 000	1 000	1 658 000	1 782 000
Revenue	1 785 000	1 694 000	1 658 000	1 782 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	91 000	88 000	68 000
Depreciation	56 000	61 000	61 000	61 000
Impairment	0	0	0	0
Expenditure	1 586 000	1 670 000	1 414 000	1 607 000
Operating Profit	198 000	23 000	244 000	174 000
Financial Income	65 000	9 000	12 000	19 000
Financial Costs	5 000	0	0	0
Financial Balance	60 000	9 000	12 000	19 000
Dividends	0	0	0	0
Net Income	259 000	32 000	256 000	193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	160 000	216 000	278 000	339 000
Total Tangible Assets	160 000	216 000	278 000	339 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	160 000	216 000	278 000	339 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 506 000	3 188 000	3 076 000	2 783 000
Total Current Assets	3 573 000	3 251 000	3 158 000	2 842 000
Total Assets	3 733 000	3 467 000	3 435 000	3 180 000
Total Equity	3 510 000	3 251 000	3 219 000	2 963 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	191 000	0	190 000	183 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	59 000	27 000	34 000
Total Current Debt	223 000	216 000	216 000	217 000
Total Equity and Debt	3 733 000	3 467 000	3 435 000	3 180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,38 %	0,98 %	7,95 %	6,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,09 %	1,36 %	14,72 %	9,76 %
Current Ratio	16,02	15,05	14,62	13,1
Quick Ratio	16,02	15,05	14,62	13,1
Equity Ratio	0,94	0,94	0,94	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English