ABP ELEKTRO HOLDING AS

4818 FÆRVIK

Finances

Return on Equity

38,41 %

Current Ratio

9,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 583 000	1 461 000	909 000	235 000
Total Assets	14 726 000	10 261 000	8 946 000	8 183 000
Total Equity	14 537 000	10 103 000	8 792 000	8 033 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	88 000	15 000	16 000	37 000
Operating Profit	−88 000	−15 000	−16 000	−37 000
Financial Income	5 709 000	1 484 000	928 000	273 000
Financial Costs	0	0	0	0
Financial Balance	5 709 000	1 484 000	928 000	273 000
Earnings Before Tax	5 621 000	1 469 000	913 000	235 000
Tax	39 000	7 000	4 000	0
Net Income	5 583 000	1 461 000	909 000	235 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 968 000	6 794 000	6 880 000	5 880 000
Total Current Assets	1 758 000	3 467 000	2 066 000	2 303 000
Total Assets	14 726 000	10 261 000	8 946 000	8 183 000
Total Retained Equity	7 033 000	2 600 000	1 289 000	530 000
Total Equity	14 537 000	10 103 000	8 792 000	8 033 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	189 000	157 000	154 000	150 000
Total Equity and Debt	14 726 000	10 261 000	8 946 000	8 183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	88 000	15 000	16 000	37 000
Operating Profit	−88 000	−15 000	−16 000	−37 000
Financial Income	5 709 000	1 484 000	928 000	273 000
Financial Costs	0	0	0	0
Financial Balance	5 709 000	1 484 000	928 000	273 000
Dividends	1 150 000	150 000	150 000	150 000
Net Income	5 583 000	1 461 000	909 000	235 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 968 000	6 794 000	6 880 000	5 880 000
Total Fixed Assets	12 968 000	6 794 000	6 880 000	5 880 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 652 000	3 467 000	2 066 000	2 303 000
Total Current Assets	1 758 000	3 467 000	2 066 000	2 303 000
Total Assets	14 726 000	10 261 000	8 946 000	8 183 000
Total Equity	14 537 000	10 103 000	8 792 000	8 033 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 150 000	150 000	150 000	150 000
Other Current Debt	0	0	0	0
Total Current Debt	189 000	157 000	154 000	150 000
Total Equity and Debt	14 726 000	10 261 000	8 946 000	8 183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,41 %	14,46 %	10,34 %	2,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	9,3	22,08	13,42	15,35
Quick Ratio	9,3	22,08	13,42	15,35
Equity Ratio	0,99	0,98	0,98	0,98
Gross Profit Margin	-	-	-	-