JESSHEIM HOUSE AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

−30,24 %

Current Ratio

N/A

Debt-to-Equity Ratio

9,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−205 000	−135 000	−134 000	−49 000
Total Assets	7 058 000	6 955 000	6 986 000	7 804 000
Total Equity	678 000	678 000	678 000	646 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	22 000	14 000	19 000
Operating Profit	−12 000	−22 000	−14 000	−19 000
Financial Income	0	0	0	0
Financial Costs	251 000	151 000	166 000	252 000
Financial Balance	−251 000	−151 000	−166 000	−252 000
Earnings Before Tax	−263 000	−173 000	−180 000	−271 000
Tax	−58 000	−38 000	−47 000	−222 000
Net Income	−205 000	−135 000	−134 000	−49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 772 000	6 772 000	6 772 000	6 772 000
Total Current Assets	285 000	182 000	213 000	1 031 000
Total Assets	7 058 000	6 955 000	6 986 000	7 804 000
Total Retained Equity	−1 397 000	−1 192 000	−1 057 000	−923 000
Total Equity	678 000	678 000	678 000	646 000
Total Long-Term Debt	6 380 000	6 277 000	6 308 000	7 152 000
Total Current Debt	0	0	0	6 000
Total Equity and Debt	7 058 000	6 955 000	6 986 000	7 804 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	22 000	14 000	19 000
Operating Profit	−12 000	−22 000	−14 000	−19 000
Financial Income	0	0	0	0
Financial Costs	251 000	151 000	166 000	252 000
Financial Balance	−251 000	−151 000	−166 000	−252 000
Dividends	0	0	0	0
Net Income	−205 000	−135 000	−134 000	−49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 772 000	6 772 000	6 772 000	6 772 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 772 000	6 772 000	6 772 000	6 772 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 772 000	6 772 000	6 772 000	6 772 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	10 000	1 000	21 000
Total Current Assets	285 000	182 000	213 000	1 031 000
Total Assets	7 058 000	6 955 000	6 986 000	7 804 000
Total Equity	678 000	678 000	678 000	646 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 380 000	6 277 000	6 308 000	7 152 000
Creditors	0	0	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	6 000
Total Equity and Debt	7 058 000	6 955 000	6 986 000	7 804 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,24 %	−19,91 %	−19,76 %	−7,59 %
Debt-to-Equity Ratio	9,41	9,26	9,3	11,07
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	171,83
Quick Ratio	-	-	-	171,83
Equity Ratio	0,1	0,1	0,1	0,08
Gross Profit Margin	-	-	-	-