MONACOKING AS

0853 OSLO

Finances

Return on Equity

30,76 %

Current Ratio

319,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 062 000	866 000	442 000	1 062 000
Total Assets	3 461 000	2 395 000	1 529 000	1 251 000
Total Equity	3 453 000	2 390 000	1 524 000	1 223 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	9 000	8 000	2 000
Operating Profit	−10 000	−9 000	−8 000	−2 000
Financial Income	1 079 000	876 000	451 000	1 071 000
Financial Costs	0	0	0	0
Financial Balance	1 079 000	876 000	451 000	1 071 000
Earnings Before Tax	1 069 000	867 000	443 000	1 069 000
Tax	7 000	1 000	1 000	6 000
Net Income	1 062 000	866 000	442 000	1 062 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	905 000	905 000	905 000	465 000
Total Current Assets	2 556 000	1 490 000	624 000	786 000
Total Assets	3 461 000	2 395 000	1 529 000	1 251 000
Total Retained Equity	3 423 000	2 360 000	1 494 000	1 193 000
Total Equity	3 453 000	2 390 000	1 524 000	1 223 000
Total Long-Term Debt	0	0	3 000	4 000
Total Current Debt	8 000	5 000	2 000	24 000
Total Equity and Debt	3 461 000	2 395 000	1 529 000	1 251 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	9 000	8 000	2 000
Operating Profit	−10 000	−9 000	−8 000	−2 000
Financial Income	1 079 000	876 000	451 000	1 071 000
Financial Costs	0	0	0	0
Financial Balance	1 079 000	876 000	451 000	1 071 000
Dividends	0	0	0	0
Net Income	1 062 000	866 000	442 000	1 062 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	905 000	905 000	905 000	465 000
Total Fixed Assets	905 000	905 000	905 000	465 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 483 000	613 000	175 000	236 000
Total Current Assets	2 556 000	1 490 000	624 000	786 000
Total Assets	3 461 000	2 395 000	1 529 000	1 251 000
Total Equity	3 453 000	2 390 000	1 524 000	1 223 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	4 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	20 000
Total Current Debt	8 000	5 000	2 000	24 000
Total Equity and Debt	3 461 000	2 395 000	1 529 000	1 251 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,76 %	36,23 %	29 %	86,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	319,5	298	312	32,75
Quick Ratio	319,5	298	312	32,75
Equity Ratio	1	1	1	0,98
Gross Profit Margin	-	-	-	-