ANDERSENS HÅNDVERKTJENESTER AS

9912 HESSENG

Finances

Share Ownership

Return on Equity

18,83 %

Current Ratio

3,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 917 000	3 586 000	3 177 000	3 863 000
Net Income	313 000	172 000	343 000	1 045 000
Total Assets	2 323 000	2 638 000	2 534 000	2 358 000
Total Equity	1 662 000	1 600 000	1 927 000	1 684 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 917 000	3 586 000	3 177 000	3 863 000
Expenditure	3 497 000	3 359 000	2 725 000	2 522 000
Operating Profit	421 000	227 000	452 000	1 341 000
Financial Income	4 000	1 000	0	1 000
Financial Costs	17 000	5 000	11 000	1 000
Financial Balance	−13 000	−4 000	−11 000	0
Earnings Before Tax	408 000	223 000	442 000	1 341 000
Tax	95 000	51 000	99 000	296 000
Net Income	313 000	172 000	343 000	1 045 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	95 000	155 000	166 000	174 000
Total Current Assets	2 228 000	2 483 000	2 369 000	2 184 000
Total Assets	2 323 000	2 638 000	2 534 000	2 358 000
Total Retained Equity	1 632 000	1 570 000	1 897 000	1 654 000
Total Equity	1 662 000	1 600 000	1 927 000	1 684 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	661 000	1 039 000	607 000	674 000
Total Equity and Debt	2 323 000	2 638 000	2 534 000	2 358 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 917 000	3 586 000	3 166 000	3 863 000
Other Income	0	0	11 000	0
Revenue	3 917 000	3 586 000	3 177 000	3 863 000
Cost of Goods Sold	1 963 000	1 257 000	798 000	803 000
Salary Costs	1 204 000	1 736 000	1 628 000	1 359 000
Depreciation	50 000	45 000	34 000	29 000
Impairment	0	0	0	0
Expenditure	3 497 000	3 359 000	2 725 000	2 522 000
Operating Profit	421 000	227 000	452 000	1 341 000
Financial Income	4 000	1 000	0	1 000
Financial Costs	17 000	5 000	11 000	1 000
Financial Balance	−13 000	−4 000	−11 000	0
Dividends	250 000	500 000	100 000	100 000
Net Income	313 000	172 000	343 000	1 045 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	10 000	19 000	17 000
Real Eastate	22 000	0	0	0
Machinery and Plant Facilities	66 000	130 000	123 000	156 000
Fixtures	7 000	15 000	23 000	0
Total Tangible Assets	95 000	145 000	146 000	156 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	95 000	155 000	166 000	174 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 484 000	1 864 000	1 344 000	1 061 000
Total Current Assets	2 228 000	2 483 000	2 369 000	2 184 000
Total Assets	2 323 000	2 638 000	2 534 000	2 358 000
Total Equity	1 662 000	1 600 000	1 927 000	1 684 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	49 000	−9 000	−5 000
Unpaid Taxes	165 000	269 000	262 000	146 000
Dividends	250 000	500 000	100 000	100 000
Other Current Debt	124 000	179 000	153 000	131 000
Total Current Debt	661 000	1 039 000	607 000	674 000
Total Equity and Debt	2 323 000	2 638 000	2 534 000	2 358 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,83 %	10,75 %	17,8 %	62,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,75 %	6,33 %	14,23 %	34,71 %
Current Ratio	3,37	2,39	3,9	3,24
Quick Ratio	3,37	2,39	3,9	3,24
Equity Ratio	0,72	0,61	0,76	0,71
Gross Profit Margin	49,89 %	64,95 %	74,88 %	79,21 %