BÅRD NOME AS

3215 SANDEFJORD

Finances

Share Ownership

Return on Equity

−425 %

Current Ratio

0,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 355 000	3 667 000	3 094 000	3 122 000
Net Income	−68 000	449 000	48 000	40 000
Total Assets	348 000	987 000	443 000	409 000
Total Equity	16 000	85 000	36 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 355 000	3 667 000	3 094 000	3 122 000
Expenditure	2 424 000	3 089 000	3 030 000	3 068 000
Operating Profit	−68 000	579 000	63 000	53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−68 000	579 000	64 000	53 000
Tax	0	130 000	16 000	13 000
Net Income	−68 000	449 000	48 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	141 000	−17 000	−66 000
Total Current Assets	238 000	846 000	460 000	475 000
Total Assets	348 000	987 000	443 000	409 000
Total Retained Equity	−14 000	55 000	6 000	4 000
Total Equity	16 000	85 000	36 000	34 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	331 000	903 000	407 000	375 000
Total Equity and Debt	348 000	987 000	443 000	409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 129 000	3 532 000	3 094 000	3 122 000
Other Income	226 000	136 000	0	0
Revenue	2 355 000	3 667 000	3 094 000	3 122 000
Cost of Goods Sold	0	0	7 000	3 000
Salary Costs	1 184 000	1 958 000	1 847 000	1 861 000
Depreciation	6 000	15 000	11 000	4 000
Impairment	0	0	0	0
Expenditure	2 424 000	3 089 000	3 030 000	3 068 000
Operating Profit	−68 000	579 000	63 000	53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	400 000	45 000	50 000
Net Income	−68 000	449 000	48 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	0	15 000	9 000
Total Tangible Assets	23 000	0	15 000	9 000
Total Fiancial Fixed Assets	86 000	141 000	−31 000	−75 000
Total Fixed Assets	110 000	141 000	−17 000	−66 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	211 000	773 000	424 000	425 000
Total Current Assets	238 000	846 000	460 000	475 000
Total Assets	348 000	987 000	443 000	409 000
Total Equity	16 000	85 000	36 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	9 000	1 000	6 000
Unpaid Taxes	3 000	139 000	130 000	120 000
Dividends	0	400 000	45 000	50 000
Other Current Debt	122 000	224 000	215 000	186 000
Total Current Debt	331 000	903 000	407 000	375 000
Total Equity and Debt	348 000	987 000	443 000	409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−425 %	528,24 %	133,33 %	117,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,89 %	15,79 %	2,04 %	1,7 %
Current Ratio	0,72	0,94	1,13	1,27
Quick Ratio	0,72	0,94	1,13	1,27
Equity Ratio	0,05	0,09	0,08	0,08
Gross Profit Margin	100 %	100 %	99,77 %	99,9 %