company

GOFOTAN AS

8480 ANDENES

Finances

Share Ownership

Return on Equity

2,4 %

Current Ratio

1,64

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 010 000	943 000	541 000	601 000
Net Income	6 000	−16 000	87 000	15 000
Total Assets	526 000	340 000	403 000	322 000
Total Equity	250 000	244 000	260 000	172 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 010 000	943 000	541 000	601 000
Expenditure	1 003 000	961 000	432 000	583 000
Operating Profit	7 000	−18 000	109 000	19 000
Financial Income	0	0	3 000	1 000
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	3 000	1 000
Earnings Before Tax	7 000	−20 000	112 000	20 000
Tax	2 000	−4 000	25 000	4 000
Net Income	6 000	−16 000	87 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	36 000	28 000	16 000
Total Current Assets	454 000	304 000	375 000	307 000
Total Assets	526 000	340 000	403 000	322 000
Total Retained Equity	150 000	144 000	160 000	72 000
Total Equity	250 000	244 000	260 000	172 000
Total Long-Term Debt	0	0	2 000	3 000
Total Current Debt	277 000	96 000	141 000	147 000
Total Equity and Debt	526 000	340 000	403 000	322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 010 000	943 000	529 000	601 000
Other Income	0	0	12 000	0
Revenue	1 010 000	943 000	541 000	601 000
Cost of Goods Sold	146 000	94 000	39 000	50 000
Salary Costs	543 000	530 000	223 000	345 000
Depreciation	22 000	14 000	12 000	5 000
Impairment	0	0	0	0
Expenditure	1 003 000	961 000	432 000	583 000
Operating Profit	7 000	−18 000	109 000	19 000
Financial Income	0	0	3 000	1 000
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	3 000	1 000
Dividends	0	0	0	0
Net Income	6 000	−16 000	87 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	2 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	72 000	34 000	28 000	16 000
Total Tangible Assets	72 000	34 000	28 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	72 000	36 000	28 000	16 000
Stock	42 000	68 000	61 000	75 000
Total Investments	0	0	0	0
Cash, Bank	401 000	236 000	305 000	216 000
Total Current Assets	454 000	304 000	375 000	307 000
Total Assets	526 000	340 000	403 000	322 000
Total Equity	250 000	244 000	260 000	172 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	3 000
Creditors	10 000	0	1 000	25 000
Unpaid Taxes	151 000	52 000	33 000	41 000
Dividends	0	0	0	0
Other Current Debt	116 000	44 000	81 000	75 000
Total Current Debt	277 000	96 000	141 000	147 000
Total Equity and Debt	526 000	340 000	403 000	322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,4 %	−6,56 %	33,46 %	8,72 %
Debt-to-Equity Ratio	0	0	0,01	0,02
Operating Profit Margin	0,69 %	−1,91 %	20,15 %	3,16 %
Current Ratio	1,64	3,17	2,66	2,09
Quick Ratio	1,93	10,86	4,69	4,26
Equity Ratio	0,48	0,72	0,65	0,53
Gross Profit Margin	85,54 %	90,03 %	92,79 %	91,68 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English