BYGG BRU AS

3482 TOFTE

Finances

Share Ownership

Return on Equity

47,73 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	543 000	451 000	337 000	110 000
Net Income	63 000	−123 000	28 000	−30 000
Total Assets	379 000	218 000	320 000	182 000
Total Equity	132 000	69 000	192 000	164 000

Income (NOK)	2022	2021	2020	2019
Revenue	543 000	451 000	337 000	110 000
Expenditure	480 000	573 000	310 000	127 000
Operating Profit	63 000	−123 000	28 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	63 000	−123 000	28 000	−17 000
Tax	0	0	0	12 000
Net Income	63 000	−123 000	28 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	379 000	218 000	320 000	182 000
Total Assets	379 000	218 000	320 000	182 000
Total Retained Equity	102 000	39 000	162 000	134 000
Total Equity	132 000	69 000	192 000	164 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	247 000	149 000	129 000	18 000
Total Equity and Debt	379 000	218 000	320 000	182 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	543 000	451 000	337 000	110 000
Other Income	0	0	0	0
Revenue	543 000	451 000	337 000	110 000
Cost of Goods Sold	21 000	35 000	0	120 000
Salary Costs	441 000	502 000	257 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	480 000	573 000	310 000	127 000
Operating Profit	63 000	−123 000	28 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	63 000	−123 000	28 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	363 000	218 000	320 000	178 000
Total Current Assets	379 000	218 000	320 000	182 000
Total Assets	379 000	218 000	320 000	182 000
Total Equity	132 000	69 000	192 000	164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	187 000	105 000	107 000	2 000
Dividends	0	0	0	0
Other Current Debt	60 000	44 000	22 000	16 000
Total Current Debt	247 000	149 000	129 000	18 000
Total Equity and Debt	379 000	218 000	320 000	182 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,73 %	−178,26 %	14,58 %	−18,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,6 %	−27,27 %	8,31 %	−15,45 %
Current Ratio	1,53	1,46	2,48	10,11
Quick Ratio	1,53	1,46	2,48	10,11
Equity Ratio	0,35	0,32	0,6	0,9
Gross Profit Margin	96,13 %	92,24 %	100 %	−9,09 %