HANKØBYGG AS

1664 ROLVSØY

Finances

Share Ownership

Return on Equity

−16,05 %

Current Ratio

N/A

Debt-to-Equity Ratio

13,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−26 000	−7 000	−44 000	10 000
Total Assets	2 367 000	2 470 000	2 258 000	119 000
Total Equity	162 000	156 000	58 000	102 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	34 000	34 000	44 000	−10 000
Operating Profit	−34 000	−34 000	−44 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−34 000	−34 000	−44 000	10 000
Tax	−7 000	−27 000	0	0
Net Income	−26 000	−7 000	−44 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 290 000	2 300 000	2 200 000	0
Total Current Assets	77 000	170 000	58 000	119 000
Total Assets	2 367 000	2 470 000	2 258 000	119 000
Total Retained Equity	0	0	−42 000	2 000
Total Equity	162 000	156 000	58 000	102 000
Total Long-Term Debt	2 204 000	2 203 000	2 200 000	0
Total Current Debt	0	111 000	0	16 000
Total Equity and Debt	2 367 000	2 470 000	2 258 000	119 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	−30 000
Depreciation	10 000	11 000	0	0
Impairment	0	0	0	0
Expenditure	34 000	34 000	44 000	−10 000
Operating Profit	−34 000	−34 000	−44 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−26 000	−7 000	−44 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 200 000	2 200 000	2 200 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	90 000	100 000	0	0
Total Tangible Assets	2 290 000	2 300 000	2 200 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 290 000	2 300 000	2 200 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	33 000	58 000	119 000
Total Current Assets	77 000	170 000	58 000	119 000
Total Assets	2 367 000	2 470 000	2 258 000	119 000
Total Equity	162 000	156 000	58 000	102 000
Short-Term Group Debt	0	111 000	0	0
Total Long-Term Debt	2 204 000	2 203 000	2 200 000	0
Creditors	0	0	0	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	111 000	0	16 000
Total Equity and Debt	2 367 000	2 470 000	2 258 000	119 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,05 %	−4,49 %	−75,86 %	9,8 %
Debt-to-Equity Ratio	13,6	14,12	37,93	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	1,53	-	7,44
Quick Ratio	-	1,53	-	7,44
Equity Ratio	0,07	0,06	0,03	0,86
Gross Profit Margin	-	-	-	-