RAULAND TRANSPORT OG SANDTAK AS

3864 RAULAND

Finances

Share Ownership

Return on Equity

594,44 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000	0	80 000	258 000
Net Income	−107 000	−124 000	−183 000	37 000
Total Assets	0	81 000	173 000	250 000
Total Equity	−18 000	88 000	212 000	395 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000	0	80 000	258 000
Expenditure	108 000	124 000	262 000	220 000
Operating Profit	−107 000	−124 000	−182 000	38 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	−107 000	−124 000	−183 000	37 000
Tax	0	0	0	0
Net Income	−107 000	−124 000	−183 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	73 000	153 000	233 000
Total Current Assets	0	7 000	19 000	17 000
Total Assets	0	81 000	173 000	250 000
Total Retained Equity	−48 000	58 000	182 000	365 000
Total Equity	−18 000	88 000	212 000	395 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	−8 000	−40 000	−146 000
Total Equity and Debt	0	81 000	173 000	250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	79 000	257 000
Other Income	2 000	0	1 000	1 000
Revenue	2 000	0	80 000	258 000
Cost of Goods Sold	0	0	26 000	35 000
Salary Costs	1 000	2 000	2 000	2 000
Depreciation	73 000	80 000	80 000	80 000
Impairment	0	0	0	0
Expenditure	108 000	124 000	262 000	220 000
Operating Profit	−107 000	−124 000	−182 000	38 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−107 000	−124 000	−183 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	73 000	153 000	233 000
Fixtures	0	0	0	0
Total Tangible Assets	0	73 000	153 000	233 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	73 000	153 000	233 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	13 000	13 000
Total Current Assets	0	7 000	19 000	17 000
Total Assets	0	81 000	173 000	250 000
Total Equity	−18 000	88 000	212 000	395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	1 000	−1 000	5 000
Unpaid Taxes	−5 000	0	−3 000	27 000
Dividends	0	0	0	0
Other Current Debt	23 000	0	47 000	46 000
Total Current Debt	18 000	−8 000	−40 000	−146 000
Total Equity and Debt	0	81 000	173 000	250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	594,44 %	−140,91 %	−86,32 %	9,37 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−5 350 %	-	−227,5 %	14,73 %
Current Ratio	0	−0,88	−0,48	−0,12
Quick Ratio	0	−0,88	−0,48	−0,12
Equity Ratio	-	1,09	1,23	1,58
Gross Profit Margin	100 %	-	67,5 %	86,43 %