EDVIN GJERDE EIENDOM AS

6315 INNFJORDEN

Finances

Share Ownership

Return on Equity

6,99 %

Current Ratio

1,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	128 000	120 000	151 000	120 000
Net Income	30 000	4 000	66 000	20 000
Total Assets	685 000	658 000	659 000	582 000
Total Equity	429 000	399 000	395 000	329 000

Income (NOK)	2022	2021	2020	2019
Revenue	128 000	120 000	151 000	120 000
Expenditure	89 000	115 000	66 000	95 000
Operating Profit	39 000	5 000	85 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	39 000	5 000	85 000	25 000
Tax	9 000	1 000	19 000	6 000
Net Income	30 000	4 000	66 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	227 000	235 000	244 000	253 000
Total Current Assets	458 000	423 000	415 000	328 000
Total Assets	685 000	658 000	659 000	582 000
Total Retained Equity	338 000	308 000	304 000	238 000
Total Equity	429 000	399 000	395 000	329 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	255 000	259 000	264 000	252 000
Total Equity and Debt	685 000	658 000	659 000	582 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	128 000	120 000	151 000	120 000
Revenue	128 000	120 000	151 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	10 000	11 000
Impairment	0	0	0	0
Expenditure	89 000	115 000	66 000	95 000
Operating Profit	39 000	5 000	85 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	30 000	4 000	66 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	2 000	1 000	0
Real Eastate	223 000	233 000	243 000	253 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	223 000	233 000	243 000	253 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	227 000	235 000	244 000	253 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	410 000	420 000	394 000	326 000
Total Current Assets	458 000	423 000	415 000	328 000
Total Assets	685 000	658 000	659 000	582 000
Total Equity	429 000	399 000	395 000	329 000
Short-Term Group Debt	0	10 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	6 000	0	5 000
Unpaid Taxes	2 000	1 000	3 000	1 000
Dividends	0	0	0	0
Other Current Debt	239 000	239 000	242 000	239 000
Total Current Debt	255 000	259 000	264 000	252 000
Total Equity and Debt	685 000	658 000	659 000	582 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,99 %	1 %	16,71 %	6,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,47 %	4,17 %	56,29 %	20,83 %
Current Ratio	1,8	1,63	1,57	1,3
Quick Ratio	1,8	1,63	1,57	1,3
Equity Ratio	0,63	0,61	0,6	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %