SNØVE EIENDOM AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

10,65 %

Current Ratio

6,34

Debt-to-Equity Ratio

0,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	487 000	485 000	372 000	401 000
Net Income	201 000	110 000	4 000	−41 000
Total Assets	3 989 000	3 717 000	3 445 000	3 427 000
Total Equity	1 887 000	1 685 000	1 575 000	1 571 000

Income (NOK)	2022	2021	2020	2019
Revenue	487 000	485 000	372 000	401 000
Expenditure	214 000	330 000	356 000	448 000
Operating Profit	273 000	155 000	16 000	−47 000
Financial Income	6 000	7 000	12 000	17 000
Financial Costs	0	0	0	0
Financial Balance	6 000	7 000	12 000	17 000
Earnings Before Tax	278 000	162 000	28 000	−30 000
Tax	77 000	52 000	24 000	11 000
Net Income	201 000	110 000	4 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 068 000	1 619 000	1 442 000	1 525 000
Total Current Assets	1 922 000	2 098 000	2 003 000	1 902 000
Total Assets	3 989 000	3 717 000	3 445 000	3 427 000
Total Retained Equity	1 799 000	1 598 000	1 488 000	1 484 000
Total Equity	1 887 000	1 685 000	1 575 000	1 571 000
Total Long-Term Debt	1 800 000	1 800 000	1 800 000	1 800 000
Total Current Debt	303 000	232 000	69 000	56 000
Total Equity and Debt	3 989 000	3 717 000	3 445 000	3 427 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	487 000	485 000	372 000	401 000
Revenue	487 000	485 000	372 000	401 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	91 000	84 000	83 000	83 000
Impairment	0	0	0	0
Expenditure	214 000	330 000	356 000	448 000
Operating Profit	273 000	155 000	16 000	−47 000
Financial Income	6 000	7 000	12 000	17 000
Financial Costs	0	0	0	0
Financial Balance	6 000	7 000	12 000	17 000
Dividends	0	0	0	0
Net Income	201 000	110 000	4 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 068 000	1 619 000	1 442 000	1 525 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 068 000	1 619 000	1 442 000	1 525 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 068 000	1 619 000	1 442 000	1 525 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 614 000	2 098 000	2 003 000	1 895 000
Total Current Assets	1 922 000	2 098 000	2 003 000	1 902 000
Total Assets	3 989 000	3 717 000	3 445 000	3 427 000
Total Equity	1 887 000	1 685 000	1 575 000	1 571 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 800 000	1 800 000	1 800 000	1 800 000
Creditors	211 000	81 000	5 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	98 000	40 000	25 000
Total Current Debt	303 000	232 000	69 000	56 000
Total Equity and Debt	3 989 000	3 717 000	3 445 000	3 427 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,65 %	6,53 %	0,25 %	−2,61 %
Debt-to-Equity Ratio	0,95	1,07	1,14	1,15
Operating Profit Margin	56,06 %	31,96 %	4,3 %	−11,72 %
Current Ratio	6,34	9,04	29,03	33,96
Quick Ratio	6,34	9,04	29,03	33,96
Equity Ratio	0,47	0,45	0,46	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %