ADVOKATFIRMA ARVE HAAKSTAD AS

8300 SVOLVÆR

Finances

Share Ownership

Return on Equity

8,33 %

Current Ratio

4,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 393 000	3 585 000	2 656 000	2 869 000
Net Income	306 000	547 000	24 000	621 000
Total Assets	4 607 000	4 704 000	3 886 000	3 802 000
Total Equity	3 675 000	3 369 000	2 822 000	2 799 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 393 000	3 585 000	2 656 000	2 869 000
Expenditure	2 001 000	2 892 000	2 633 000	2 410 000
Operating Profit	392 000	693 000	23 000	459 000
Financial Income	3 000	9 000	8 000	268 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	1 000	8 000	7 000	267 000
Earnings Before Tax	392 000	701 000	31 000	725 000
Tax	86 000	154 000	7 000	104 000
Net Income	306 000	547 000	24 000	621 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	0	0	0
Total Current Assets	4 596 000	4 704 000	3 886 000	3 802 000
Total Assets	4 607 000	4 704 000	3 886 000	3 802 000
Total Retained Equity	3 566 000	3 260 000	2 713 000	0
Total Equity	3 675 000	3 369 000	2 822 000	2 799 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	932 000	1 335 000	1 063 000	1 004 000
Total Equity and Debt	4 607 000	4 704 000	3 886 000	3 802 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 393 000	3 585 000	2 656 000	2 869 000
Other Income	0	0	0	0
Revenue	2 393 000	3 585 000	2 656 000	2 869 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 269 000	1 879 000	1 799 000	1 671 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 001 000	2 892 000	2 633 000	2 410 000
Operating Profit	392 000	693 000	23 000	459 000
Financial Income	3 000	9 000	8 000	268 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	1 000	8 000	7 000	267 000
Dividends	0	0	0	0
Net Income	306 000	547 000	24 000	621 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	0	0	0
Total Tangible Assets	11 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	870 000	852 000	709 000	851 000
Total Current Assets	4 596 000	4 704 000	3 886 000	3 802 000
Total Assets	4 607 000	4 704 000	3 886 000	3 802 000
Total Equity	3 675 000	3 369 000	2 822 000	2 799 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	29 000	55 000	30 000	56 000
Unpaid Taxes	556 000	277 000	316 000	194 000
Dividends	0	0	0	0
Other Current Debt	260 000	849 000	711 000	649 000
Total Current Debt	932 000	1 335 000	1 063 000	1 004 000
Total Equity and Debt	4 607 000	4 704 000	3 886 000	3 802 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,33 %	16,24 %	0,85 %	22,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,38 %	19,33 %	0,87 %	16 %
Current Ratio	4,93	3,52	3,66	3,79
Quick Ratio	4,93	3,52	3,66	3,79
Equity Ratio	0,8	0,72	0,73	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %