HOP CONTRACTING AS

5307 ASK

Finances

Return on Equity

37,06 %

Current Ratio

3,75

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	851 000	764 000	838 000	412 000
Net Income	398 000	303 000	418 000	−45 000
Total Assets	1 332 000	931 000	1 225 000	662 000
Total Equity	1 074 000	675 000	772 000	355 000

Income (NOK)	2022	2021	2020	2019
Revenue	851 000	764 000	838 000	412 000
Expenditure	340 000	376 000	303 000	470 000
Operating Profit	511 000	389 000	535 000	−58 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	511 000	388 000	535 000	−58 000
Tax	112 000	85 000	118 000	−13 000
Net Income	398 000	303 000	418 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	938 000	758 000	869 000	408 000
Total Current Assets	394 000	173 000	357 000	254 000
Total Assets	1 332 000	931 000	1 225 000	662 000
Total Retained Equity	1 041 000	642 000	739 000	322 000
Total Equity	1 074 000	675 000	772 000	355 000
Total Long-Term Debt	154 000	143 000	140 000	130 000
Total Current Debt	105 000	113 000	313 000	177 000
Total Equity and Debt	1 332 000	931 000	1 225 000	662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	800 000	764 000	838 000	416 000
Other Income	51 000	0	0	−4 000
Revenue	851 000	764 000	838 000	412 000
Cost of Goods Sold	0	19 000	11 000	13 000
Salary Costs	0	0	0	0
Depreciation	180 000	159 000	134 000	152 000
Impairment	0	0	0	0
Expenditure	340 000	376 000	303 000	470 000
Operating Profit	511 000	389 000	535 000	−58 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	398 000	303 000	418 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	807 000	691 000	778 000	390 000
Fixtures	39 000	55 000	90 000	0
Total Tangible Assets	846 000	746 000	869 000	390 000
Total Fiancial Fixed Assets	92 000	12 000	0	1 000
Total Fixed Assets	938 000	758 000	869 000	408 000
Stock	0	0	0	0
Total Investments	80 000	80 000	80 000	80 000
Cash, Bank	272 000	93 000	263 000	162 000
Total Current Assets	394 000	173 000	357 000	254 000
Total Assets	1 332 000	931 000	1 225 000	662 000
Total Equity	1 074 000	675 000	772 000	355 000
Short-Term Group Debt	0	13 000	13 000	14 000
Total Long-Term Debt	154 000	143 000	140 000	130 000
Creditors	0	2 000	15 000	13 000
Unpaid Taxes	3 000	16 000	18 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	176 000	151 000
Total Current Debt	105 000	113 000	313 000	177 000
Total Equity and Debt	1 332 000	931 000	1 225 000	662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,06 %	44,89 %	54,15 %	−12,68 %
Debt-to-Equity Ratio	0,14	0,21	0,18	0,37
Operating Profit Margin	60,05 %	50,92 %	63,84 %	−14,08 %
Current Ratio	3,75	1,53	1,14	1,44
Quick Ratio	3,75	1,53	1,14	1,44
Equity Ratio	0,81	0,73	0,63	0,54
Gross Profit Margin	100 %	97,51 %	98,69 %	96,84 %