SNEKKER COMPAGNIET AS

1718 GREÅKER

Finances

Share Ownership

Return on Equity

21,8 %

Current Ratio

4,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 649 000	4 233 000	3 853 000	2 948 000
Net Income	569 000	536 000	450 000	132 000
Total Assets	3 389 000	2 641 000	2 139 000	1 461 000
Total Equity	2 610 000	2 041 000	1 504 000	1 085 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 649 000	4 233 000	3 853 000	2 948 000
Expenditure	4 928 000	3 545 000	3 277 000	2 785 000
Operating Profit	722 000	687 000	577 000	164 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	722 000	687 000	577 000	164 000
Tax	153 000	150 000	127 000	32 000
Net Income	569 000	536 000	450 000	132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	180 000	69 000	65 000	16 000
Total Current Assets	3 210 000	2 572 000	2 074 000	1 446 000
Total Assets	3 389 000	2 641 000	2 139 000	1 461 000
Total Retained Equity	2 587 000	2 018 000	1 482 000	1 062 000
Total Equity	2 610 000	2 041 000	1 504 000	1 085 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	779 000	600 000	634 000	377 000
Total Equity and Debt	3 389 000	2 641 000	2 139 000	1 461 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 649 000	4 233 000	3 853 000	2 948 000
Other Income	0	0	0	0
Revenue	5 649 000	4 233 000	3 853 000	2 948 000
Cost of Goods Sold	3 120 000	1 963 000	1 885 000	1 510 000
Salary Costs	1 447 000	1 241 000	1 085 000	1 002 000
Depreciation	39 000	18 000	26 000	27 000
Impairment	0	0	0	0
Expenditure	4 928 000	3 545 000	3 277 000	2 785 000
Operating Profit	722 000	687 000	577 000	164 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	30 000	0
Net Income	569 000	536 000	450 000	132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	180 000	69 000	65 000	16 000
Total Tangible Assets	180 000	69 000	65 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	180 000	69 000	65 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 197 000	2 423 000	1 848 000	1 403 000
Total Current Assets	3 210 000	2 572 000	2 074 000	1 446 000
Total Assets	3 389 000	2 641 000	2 139 000	1 461 000
Total Equity	2 610 000	2 041 000	1 504 000	1 085 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	196 000	85 000	146 000	99 000
Unpaid Taxes	282 000	234 000	250 000	150 000
Dividends	0	0	30 000	0
Other Current Debt	148 000	131 000	111 000	95 000
Total Current Debt	779 000	600 000	634 000	377 000
Total Equity and Debt	3 389 000	2 641 000	2 139 000	1 461 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,8 %	26,26 %	29,92 %	12,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,78 %	16,23 %	14,98 %	5,56 %
Current Ratio	4,12	4,29	3,27	3,84
Quick Ratio	4,12	4,29	3,27	3,84
Equity Ratio	0,77	0,77	0,7	0,74
Gross Profit Margin	44,77 %	53,63 %	51,08 %	48,78 %