JETFRIG AS

0377 OSLO

Finances

Share Ownership

Return on Equity

12,81 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 028 000	1 053 000	571 000	484 000
Net Income	1 029 000	1 049 000	613 000	439 000
Total Assets	8 034 000	7 004 000	5 955 000	4 842 000
Total Equity	8 034 000	7 004 000	5 955 000	4 842 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 028 000	1 053 000	571 000	484 000
Expenditure	0	0	−42 000	45 000
Operating Profit	1 028 000	1 053 000	613 000	439 000
Financial Income	0	−4 000	0	0
Financial Costs	−2 000	0	0	0
Financial Balance	2 000	−4 000	0	0
Earnings Before Tax	1 029 000	1 049 000	613 000	439 000
Tax	0	0	0	0
Net Income	1 029 000	1 049 000	613 000	439 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	8 034 000	7 004 000	5 955 000	4 842 000
Total Assets	8 034 000	7 004 000	5 955 000	4 842 000
Total Retained Equity	3 912 000	2 882 000	1 833 000	1 220 000
Total Equity	8 034 000	7 004 000	5 955 000	4 842 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	8 034 000	7 004 000	5 955 000	4 842 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 028 000	0	0	0
Other Income	0	1 053 000	571 000	484 000
Revenue	1 028 000	1 053 000	571 000	484 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	−42 000	45 000
Operating Profit	1 028 000	1 053 000	613 000	439 000
Financial Income	0	−4 000	0	0
Financial Costs	−2 000	0	0	0
Financial Balance	2 000	−4 000	0	0
Dividends	0	0	0	0
Net Income	1 029 000	1 049 000	613 000	439 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	6 745 000	6 069 000	5 299 000	4 563 000
Cash, Bank	1 289 000	935 000	657 000	279 000
Total Current Assets	8 034 000	7 004 000	5 955 000	4 842 000
Total Assets	8 034 000	7 004 000	5 955 000	4 842 000
Total Equity	8 034 000	7 004 000	5 955 000	4 842 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	8 034 000	7 004 000	5 955 000	4 842 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,81 %	14,98 %	10,29 %	9,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	100 %	107,36 %	90,7 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %